Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
10,069.41
10,085.02
9,969.14
9,301.37
9,006.69
7,778.75
7,177.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,069.41
10,085.02
9,969.14
9,301.37
9,006.69
7,778.75
7,177.57
Raw Material Cost
7,925.56
7,917.77
7,905.54
7,276.67
6,522.77
5,541.76
5,275.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
77.81
97.34
94.64
95.04
33.76
24.59
24.26
Selling and Distribution Expenses
1,662.05
1,671.97
1,582.38
1,584.56
2,037.75
1,858.56
1,571.41
Other Expenses
-7.78
-9.73
-9.46
-9.50
-3.38
-2.46
-2.43
Total Expenditure (Excl Depreciation)
9,587.61
9,589.74
9,487.92
8,861.22
8,560.52
7,400.32
6,846.71
Operating Profit (PBDIT) excl Other Income
481.8
495.3
481.2
440.09999999999997
446.2
378.40000000000003
330.90000000000003
Other Income
76.49
100.51
72.06
73.10
56.73
43.22
34.26
Operating Profit (PBDIT)
1,363.15
1,411.74
1,383.18
1,244.31
658.82
582.53
527.27
Interest
77.81
97.34
94.64
95.04
33.76
24.59
24.26
Exceptional Items
0.00
1.19
0.25
0.14
2.08
0.00
-10.38
Gross Profit (PBDT)
2,143.85
2,167.25
2,063.60
2,024.70
2,483.92
2,237.00
1,902.28
Depreciation
804.86
815.95
829.90
731.06
155.83
160.87
175.37
Profit Before Tax
480.48
499.64
458.89
418.35
471.31
397.06
317.26
Tax
80.17
85.55
69.93
70.39
70.36
51.03
50.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
521.17
561.12
485.67
481.33
504.87
516.22
322.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
521.17
561.12
485.67
481.33
504.87
516.22
322.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.04
-0.03
0.00
-0.63
-0.15
-0.22
-0.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
521.13
561.08
485.67
480.70
504.72
516.01
321.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
4,463.07
4,110.54
4,150.54
3,683.91
3,417.46
3,057.09
2,612.94
Earnings per share (EPS)
0.38
0.41
0.36
0.35
0.37
0.38
0.0
Diluted Earnings per share
0.38
0.41
0.36
0.35
0.37
0.38
0.0
Operating Profit Margin (Excl OI)
4.78%
4.91%
4.83%
4.73%
4.95%
4.86%
4.43%
Gross Profit Margin
12.76%
13.05%
12.93%
12.36%
6.96%
7.17%
6.86%
PAT Margin
5.18%
5.56%
4.87%
5.17%
5.61%
6.64%
4.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -0.15% vs 1.16% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -7.13% vs 15.52% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -1.87% vs 0.01% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -20.04% vs 2.85% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Chengdu Hongqi Chain Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
10,069.41
0
10,069.41
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,069.41
0
10,069.41
Raw Material Cost
7,925.56
0
7,925.56
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
77.81
0
77.81
Selling and Distribution Expenses
1,662.05
0
1,662.05
Other Expenses
-7.78
0.00
-7.78
Total Expenditure (Excl Depreciation)
9,587.61
0
9,587.61
Operating Profit (PBDIT) excl Other Income
481.80
0.00
481.80
Other Income
76.49
0
76.49
Operating Profit (PBDIT)
1,363.15
0
1,363.15
Interest
77.81
0
77.81
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
2,143.85
0
2,143.85
Depreciation
804.86
0
804.86
Profit Before Tax
480.48
0
480.48
Tax
80.17
0
80.17
Provisions and contingencies
0
0
0.00
Profit After Tax
521.17
0
521.17
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
521.17
0
521.17
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.04
0
-0.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
521.13
0
521.13
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,463.07
0
4,463.07
Earnings per share (EPS)
0.38
0
0.38
Diluted Earnings per share
0.38
0
0.38
Operating Profit Margin (Excl OI)
4.78%
0%
0.00
4.78%
Gross Profit Margin
12.76%
0%
0.00
12.76%
PAT Margin
5.18%
0%
0.00
5.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,006.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.15% vs 1.16% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 52.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.13% vs 15.52% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 128.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.87% vs 0.01% in Dec 2023
Annual - Interest
Interest 7.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.04% vs 2.85% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.78%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






