Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,421.60
1,567.63
1,438.49
1,285.31
1,031.94
551.76
556.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,421.60
1,567.63
1,438.49
1,285.31
1,031.94
551.76
556.65
Raw Material Cost
132.31
143.13
111.63
89.98
68.32
36.55
32.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
143.32
137.29
120.28
105.11
71.35
61.36
56.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.41
4.85
3.34
0.13
0.25
0.53
0.46
Selling and Distribution Expenses
666.31
585.61
534.79
491.99
432.21
267.14
292.85
Other Expenses
-4.57
9.25
4.54
-2.87
-1.44
-4.03
-3.81
Total Expenditure (Excl Depreciation)
901.67
963.34
815.48
658.53
557.74
325.32
344.22
Operating Profit (PBDIT) excl Other Income
519.9
604.3
623
626.8
474.20000000000005
226.4
212.39999999999998
Other Income
15.91
11.74
24.69
32.55
18.38
4.39
0.81
Operating Profit (PBDIT)
607.01
672.51
676.19
668.20
498.17
233.94
199.22
Interest
5.41
4.85
3.34
0.13
0.25
0.53
0.46
Exceptional Items
-59.74
-31.89
51.89
269.32
0.00
-0.07
0.00
Gross Profit (PBDT)
1,289.28
1,424.50
1,326.86
1,195.33
963.62
515.21
524.21
Depreciation
74.69
61.77
40.95
21.82
13.98
10.00
9.34
Profit Before Tax
467.17
573.99
683.79
915.58
483.94
223.33
189.42
Tax
68.37
64.78
85.73
86.10
75.89
36.65
35.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
398.65
509.22
598.07
829.48
408.05
186.69
154.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
398.65
509.22
598.07
829.48
408.05
186.69
154.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
398.65
509.22
598.07
829.48
408.05
186.69
154.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,447.51
3,514.05
3,075.67
2,670.30
1,974.43
574.65
367.70
Earnings per share (EPS)
3.03
3.81
4.46
6.14
3.02
1.38
1.14
Diluted Earnings per share
3.03
3.81
4.46
6.14
3.02
1.38
1.14
Operating Profit Margin (Excl OI)
36.33%
38.21%
42.44%
47.76%
45.14%
39.79%
33.97%
Gross Profit Margin
38.12%
40.56%
50.38%
72.93%
48.25%
42.29%
35.71%
PAT Margin
28.04%
32.48%
41.58%
64.54%
39.54%
33.83%
27.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -9.31% vs 8.97% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -21.70% vs -14.86% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -10.55% vs 1.43% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 10.20% vs 48.48% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Chengdu Kanghua Biological Products Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,421.60
0
1,421.60
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,421.60
0
1,421.60
Raw Material Cost
132.31
0
132.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
143.32
0
143.32
Power Cost
0
0
0.00
Manufacturing Expenses
5.41
0
5.41
Selling and Distribution Expenses
666.31
0
666.31
Other Expenses
-4.57
0.00
-4.57
Total Expenditure (Excl Depreciation)
901.67
0
901.67
Operating Profit (PBDIT) excl Other Income
519.93
0.00
519.93
Other Income
15.91
0
15.91
Operating Profit (PBDIT)
607.01
0
607.01
Interest
5.41
0
5.41
Exceptional Items
-59.74
0
-59.74
Gross Profit (PBDT)
1,289.28
0
1,289.28
Depreciation
74.69
0
74.69
Profit Before Tax
467.17
0
467.17
Tax
68.37
0
68.37
Provisions and contingencies
0
0
0.00
Profit After Tax
398.65
0
398.65
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
398.65
0
398.65
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
398.65
0
398.65
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,447.51
0
3,447.51
Earnings per share (EPS)
3.03
0
3.03
Diluted Earnings per share
3.03
0
3.03
Operating Profit Margin (Excl OI)
36.33%
0%
0.00
36.33%
Gross Profit Margin
38.12%
0%
0.00
38.12%
PAT Margin
28.04%
0%
0.00
28.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 142.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.31% vs 8.97% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 39.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.70% vs -14.86% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.55% vs 1.43% in Dec 2023
Annual - Interest
Interest 0.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.20% vs 48.48% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.33%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






