Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
437.77
401.81
338.02
303.39
311.82
271.86
244.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
437.77
401.81
338.02
303.39
311.82
271.86
244.29
Raw Material Cost
281.11
246.42
207.60
200.44
188.68
165.14
150.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
72.03
63.54
71.07
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.06
0.07
0.21
0.14
0.23
0.94
2.08
Selling and Distribution Expenses
32.27
33.76
36.69
33.96
23.96
27.28
30.30
Other Expenses
-4.37
-3.59
-4.04
2.40
2.44
1.91
1.62
Total Expenditure (Excl Depreciation)
341.75
307.91
275.20
258.59
237.24
212.48
198.81
Operating Profit (PBDIT) excl Other Income
96
93.9
62.800000000000004
44.800000000000004
74.6
59.400000000000006
45.5
Other Income
8.51
9.56
13.59
8.63
10.10
39.32
3.09
Operating Profit (PBDIT)
120.90
116.48
86.32
66.67
90.14
103.62
53.41
Interest
0.06
0.07
0.21
0.14
0.23
0.94
2.08
Exceptional Items
0.97
1.83
1.10
0.96
0.03
-0.25
0.00
Gross Profit (PBDT)
156.67
155.39
130.42
102.95
123.14
106.72
94.10
Depreciation
22.06
17.82
14.64
16.56
16.25
14.04
13.07
Profit Before Tax
99.75
100.41
72.58
50.93
73.69
88.39
38.26
Tax
12.61
13.40
8.55
3.40
8.23
11.53
4.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
87.14
87.00
64.03
47.53
65.46
76.85
33.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
87.14
87.00
64.03
47.53
65.46
76.85
33.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
87.14
87.00
64.03
47.53
65.46
76.85
34.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
985.17
924.22
884.70
860.66
372.96
307.49
256.08
Earnings per share (EPS)
1.72
1.71
1.24
0.92
1.27
1.49
0.66
Diluted Earnings per share
1.72
1.71
1.24
0.92
1.27
1.49
0.66
Operating Profit Margin (Excl OI)
20.63%
22.17%
17.19%
13.68%
20.46%
18.49%
15.25%
Gross Profit Margin
27.83%
29.42%
25.8%
22.24%
28.84%
37.68%
21.01%
PAT Margin
19.9%
21.65%
18.94%
15.67%
20.99%
28.27%
13.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.96% vs 18.88% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 0.11% vs 35.94% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.14% vs 47.04% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs -50.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Chengdu Shengbang Seals Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
437.77
0
437.77
Other Operating Income
0.00
0.00
0.00
Total Operating income
437.77
0
437.77
Raw Material Cost
281.11
0
281.11
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
72.03
0
72.03
Power Cost
0
0
0.00
Manufacturing Expenses
0.06
0
0.06
Selling and Distribution Expenses
32.27
0
32.27
Other Expenses
-4.37
0.00
-4.37
Total Expenditure (Excl Depreciation)
341.75
0
341.75
Operating Profit (PBDIT) excl Other Income
96.02
0.00
96.02
Other Income
8.51
0
8.51
Operating Profit (PBDIT)
120.90
0
120.90
Interest
0.06
0
0.06
Exceptional Items
0.97
0
0.97
Gross Profit (PBDT)
156.67
0
156.67
Depreciation
22.06
0
22.06
Profit Before Tax
99.75
0
99.75
Tax
12.61
0
12.61
Provisions and contingencies
0
0
0.00
Profit After Tax
87.14
0
87.14
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
87.14
0
87.14
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
87.14
0
87.14
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
985.17
0
985.17
Earnings per share (EPS)
1.72
0
1.72
Diluted Earnings per share
1.72
0
1.72
Operating Profit Margin (Excl OI)
20.63%
0%
0.00
20.63%
Gross Profit Margin
27.83%
0%
0.00
27.83%
PAT Margin
19.90%
0%
0.00
19.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 43.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.96% vs 18.88% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 8.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.11% vs 35.94% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.14% vs 47.04% in Dec 2024
Annual - Interest
Interest 0.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs -50.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.63%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






