Chengdu Xuguang Electronics Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE000001D49
CNY
13.78
-0.98 (-6.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,631.60
1,577.43
1,312.10
1,137.45
999.90
895.37
1,192.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,631.60
1,577.43
1,312.10
1,137.45
999.90
895.37
1,192.59
Raw Material Cost
1,262.50
1,237.53
978.97
845.93
791.39
740.89
960.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
121.52
156.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.55
12.88
11.22
5.88
2.46
2.26
3.61
Selling and Distribution Expenses
154.90
150.25
139.59
136.67
98.75
92.44
108.37
Other Expenses
5.53
5.71
4.62
4.65
3.53
-8.96
-11.85
Total Expenditure (Excl Depreciation)
1,488.27
1,457.72
1,176.01
1,034.96
927.85
867.53
1,110.44
Operating Profit (PBDIT) excl Other Income
143.3
119.7
136.1
102.5
72
27.799999999999997
82.10000000000001
Other Income
58.11
23.77
32.66
31.65
2.83
32.02
12.04
Operating Profit (PBDIT)
261.84
195.53
208.86
160.65
102.49
80.32
115.86
Interest
15.55
12.88
11.22
5.88
2.46
2.26
3.61
Exceptional Items
0.55
0.19
-0.80
-0.31
0.45
1.04
1.18
Gross Profit (PBDT)
369.09
339.90
333.13
291.52
208.51
154.49
232.18
Depreciation
76.99
55.79
45.76
38.86
27.69
26.34
29.38
Profit Before Tax
169.86
127.04
151.09
115.60
72.79
52.77
84.05
Tax
19.78
18.33
18.33
10.21
6.95
5.78
11.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
161.57
102.48
92.71
100.12
57.95
53.54
55.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
161.57
102.48
92.71
100.12
57.95
53.54
55.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-11.13
-11.06
19.79
19.98
21.04
4.63
16.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
150.44
91.42
112.50
120.09
79.00
58.17
72.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,895.85
1,816.82
1,744.91
1,656.64
1,198.58
1,137.85
1,114.66
Earnings per share (EPS)
0.19
0.12
0.13
0.13
0.08
0.07
0.08
Diluted Earnings per share
0.19
0.12
0.13
0.13
0.08
0.07
0.08
Operating Profit Margin (Excl OI)
7.77%
7.35%
9.94%
7.92%
7.2%
2.45%
6.24%
Gross Profit Margin
15.13%
11.59%
15.0%
13.58%
10.05%
8.84%
9.51%
PAT Margin
9.9%
6.5%
7.07%
8.8%
5.8%
5.98%
4.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 3.44% vs 20.22% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 64.55% vs -18.76% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 18.57% vs -2.50% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 20.93% vs 15.18% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Chengdu Xuguang Electronics Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,631.60
0
1,631.60
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,631.60
0
1,631.60
Raw Material Cost
1,262.50
0
1,262.50
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.55
0
15.55
Selling and Distribution Expenses
154.90
0
154.90
Other Expenses
5.53
0.00
5.53
Total Expenditure (Excl Depreciation)
1,488.27
0
1,488.27
Operating Profit (PBDIT) excl Other Income
143.32
0.00
143.32
Other Income
58.11
0
58.11
Operating Profit (PBDIT)
261.84
0
261.84
Interest
15.55
0
15.55
Exceptional Items
0.55
0
0.55
Gross Profit (PBDT)
369.09
0
369.09
Depreciation
76.99
0
76.99
Profit Before Tax
169.86
0
169.86
Tax
19.78
0
19.78
Provisions and contingencies
0
0
0.00
Profit After Tax
161.57
0
161.57
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
161.57
0
161.57
Share in Profit of Associates
0
0
0.00
Minority Interest
-11.13
0
-11.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
150.44
0
150.44
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,895.85
0
1,895.85
Earnings per share (EPS)
0.19
0
0.19
Diluted Earnings per share
0.19
0
0.19
Operating Profit Margin (Excl OI)
7.77%
0%
0.00
7.77%
Gross Profit Margin
15.13%
0%
0.00
15.13%
PAT Margin
9.90%
0%
0.00
9.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 163.16 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.44% vs 20.22% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 15.04 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 64.55% vs -18.76% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.37 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 18.57% vs -2.50% in Dec 2024

Annual - Interest
Interest 1.56 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 20.93% vs 15.18% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.77%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024