Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,631.60
1,577.43
1,312.10
1,137.45
999.90
895.37
1,192.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,631.60
1,577.43
1,312.10
1,137.45
999.90
895.37
1,192.59
Raw Material Cost
1,262.50
1,237.53
978.97
845.93
791.39
740.89
960.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
121.52
156.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.55
12.88
11.22
5.88
2.46
2.26
3.61
Selling and Distribution Expenses
154.90
150.25
139.59
136.67
98.75
92.44
108.37
Other Expenses
5.53
5.71
4.62
4.65
3.53
-8.96
-11.85
Total Expenditure (Excl Depreciation)
1,488.27
1,457.72
1,176.01
1,034.96
927.85
867.53
1,110.44
Operating Profit (PBDIT) excl Other Income
143.3
119.7
136.1
102.5
72
27.799999999999997
82.10000000000001
Other Income
58.11
23.77
32.66
31.65
2.83
32.02
12.04
Operating Profit (PBDIT)
261.84
195.53
208.86
160.65
102.49
80.32
115.86
Interest
15.55
12.88
11.22
5.88
2.46
2.26
3.61
Exceptional Items
0.55
0.19
-0.80
-0.31
0.45
1.04
1.18
Gross Profit (PBDT)
369.09
339.90
333.13
291.52
208.51
154.49
232.18
Depreciation
76.99
55.79
45.76
38.86
27.69
26.34
29.38
Profit Before Tax
169.86
127.04
151.09
115.60
72.79
52.77
84.05
Tax
19.78
18.33
18.33
10.21
6.95
5.78
11.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
161.57
102.48
92.71
100.12
57.95
53.54
55.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
161.57
102.48
92.71
100.12
57.95
53.54
55.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-11.13
-11.06
19.79
19.98
21.04
4.63
16.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
150.44
91.42
112.50
120.09
79.00
58.17
72.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,895.85
1,816.82
1,744.91
1,656.64
1,198.58
1,137.85
1,114.66
Earnings per share (EPS)
0.19
0.12
0.13
0.13
0.08
0.07
0.08
Diluted Earnings per share
0.19
0.12
0.13
0.13
0.08
0.07
0.08
Operating Profit Margin (Excl OI)
7.77%
7.35%
9.94%
7.92%
7.2%
2.45%
6.24%
Gross Profit Margin
15.13%
11.59%
15.0%
13.58%
10.05%
8.84%
9.51%
PAT Margin
9.9%
6.5%
7.07%
8.8%
5.8%
5.98%
4.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.44% vs 20.22% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 64.55% vs -18.76% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 18.57% vs -2.50% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 20.93% vs 15.18% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Chengdu Xuguang Electronics Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,631.60
0
1,631.60
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,631.60
0
1,631.60
Raw Material Cost
1,262.50
0
1,262.50
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.55
0
15.55
Selling and Distribution Expenses
154.90
0
154.90
Other Expenses
5.53
0.00
5.53
Total Expenditure (Excl Depreciation)
1,488.27
0
1,488.27
Operating Profit (PBDIT) excl Other Income
143.32
0.00
143.32
Other Income
58.11
0
58.11
Operating Profit (PBDIT)
261.84
0
261.84
Interest
15.55
0
15.55
Exceptional Items
0.55
0
0.55
Gross Profit (PBDT)
369.09
0
369.09
Depreciation
76.99
0
76.99
Profit Before Tax
169.86
0
169.86
Tax
19.78
0
19.78
Provisions and contingencies
0
0
0.00
Profit After Tax
161.57
0
161.57
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
161.57
0
161.57
Share in Profit of Associates
0
0
0.00
Minority Interest
-11.13
0
-11.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
150.44
0
150.44
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,895.85
0
1,895.85
Earnings per share (EPS)
0.19
0
0.19
Diluted Earnings per share
0.19
0
0.19
Operating Profit Margin (Excl OI)
7.77%
0%
0.00
7.77%
Gross Profit Margin
15.13%
0%
0.00
15.13%
PAT Margin
9.90%
0%
0.00
9.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 163.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.44% vs 20.22% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 15.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 64.55% vs -18.76% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.57% vs -2.50% in Dec 2024
Annual - Interest
Interest 1.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.93% vs 15.18% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.77%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






