Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
19,632.00
15,776.00
20,284.00
33,756.00
17,640.00
9,388.00
9,301.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,632.00
15,776.00
20,284.00
33,756.00
17,640.00
9,388.00
9,301.00
Raw Material Cost
13,945.00
10,486.00
12,167.00
22,227.00
12,016.00
6,465.00
7,055.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
948.00
1,010.00
1,141.00
1,406.00
1,438.00
1,525.00
1,432.00
Selling and Distribution Expenses
383.00
441.00
474.00
416.00
325.00
302.00
310.00
Other Expenses
-94.80
-101.00
-114.10
-139.00
-143.10
-151.90
-142.30
Total Expenditure (Excl Depreciation)
14,328.00
10,927.00
12,641.00
22,659.00
12,348.00
6,773.00
7,374.00
Operating Profit (PBDIT) excl Other Income
5304
4849
7643
11097
5292
2615
1927
Other Income
417.00
45.00
178.00
-387.00
-6,054.00
-263.00
143.00
Operating Profit (PBDIT)
7,673.00
6,784.00
9,017.00
12,436.00
642.00
3,575.00
3,214.00
Interest
948.00
1,010.00
1,141.00
1,406.00
1,438.00
1,525.00
1,432.00
Exceptional Items
3,509.00
1,419.00
7,898.00
-6,210.00
-78.00
-283.00
77.00
Gross Profit (PBDT)
5,687.00
5,290.00
8,117.00
11,529.00
5,624.00
2,923.00
2,246.00
Depreciation
1,952.00
1,890.00
1,196.00
1,726.00
1,404.00
1,223.00
1,144.00
Profit Before Tax
8,282.00
5,303.00
14,578.00
3,094.00
-2,278.00
544.00
715.00
Tax
1,488.00
811.00
2,519.00
459.00
-713.00
43.00
-517.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,315.00
3,252.00
9,881.00
1,428.00
-2,343.00
-85.00
648.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,315.00
3,252.00
9,881.00
1,428.00
-2,343.00
-85.00
648.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,479.00
1,240.00
2,178.00
1,207.00
778.00
586.00
584.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,794.00
4,492.00
12,059.00
2,635.00
-1,565.00
501.00
1,232.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,915.00
5,699.00
5,060.00
-2,969.00
-2,571.00
-191.00
-14.00
Earnings per share (EPS)
24.13
14.19
40.73
5.64
-9.25
-0.34
2.51
Diluted Earnings per share
24.13
14.19
40.73
5.64
-9.25
-0.34
2.51
Operating Profit Margin (Excl OI)
27.02%
30.74%
37.68%
32.87%
30.0%
27.85%
20.72%
Gross Profit Margin
52.13%
45.59%
77.77%
14.28%
-4.95%
18.82%
19.99%
PAT Margin
27.07%
20.61%
48.71%
4.23%
-13.28%
-0.91%
6.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 24.44% vs -22.22% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 51.25% vs -62.75% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 7.67% vs -23.76% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -6.14% vs -11.48% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Cheniere Energy, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
19,632.00
11,830.00
7,802.00
65.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,632.00
11,830.00
7,802.00
65.95%
Raw Material Cost
13,945.00
6,923.00
7,022.00
101.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
948.00
1,442.00
-494.00
-34.26%
Selling and Distribution Expenses
383.00
719.00
-336.00
-46.73%
Other Expenses
-94.80
-144.20
49.40
34.26%
Total Expenditure (Excl Depreciation)
14,328.00
7,642.00
6,686.00
87.49%
Operating Profit (PBDIT) excl Other Income
5,304.00
4,188.00
1,116.00
26.65%
Other Income
417.00
943.00
-526.00
-55.78%
Operating Profit (PBDIT)
7,673.00
7,574.00
99.00
1.31%
Interest
948.00
1,442.00
-494.00
-34.26%
Exceptional Items
3,509.00
-64.00
3,573.00
5,582.81%
Gross Profit (PBDT)
5,687.00
4,907.00
780.00
15.90%
Depreciation
1,952.00
2,443.00
-491.00
-20.10%
Profit Before Tax
8,282.00
3,625.00
4,657.00
128.47%
Tax
1,488.00
857.00
631.00
73.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,315.00
2,618.00
2,697.00
103.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,315.00
2,618.00
2,697.00
103.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,479.00
150.00
1,329.00
886.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,794.00
2,768.00
4,026.00
145.45%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
7,915.00
12,772.00
-4,857.00
-38.03%
Earnings per share (EPS)
24.13
2.13
22.00
1,032.86%
Diluted Earnings per share
24.13
2.13
22.00
1,032.86%
Operating Profit Margin (Excl OI)
27.02%
35.40%
0.00
-8.38%
Gross Profit Margin
52.13%
51.29%
0.00
0.84%
PAT Margin
27.07%
22.13%
0.00
4.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,963.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.44% vs -22.22% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 679.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 51.25% vs -62.75% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 725.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.67% vs -23.76% in Dec 2024
Annual - Interest
Interest 94.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.14% vs -11.48% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.02%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






