Cherat Packaging Ltd.

  • Market Cap: Small Cap
  • Industry: Packaging
  • ISIN: PK0045501019
PKR
112.84
-0.15 (-0.13%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
13,820.15
16,554.26
13,502.52
11,255.10
9,436.19
8,093.41
7,091.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,820.15
16,554.26
13,502.52
11,255.10
9,436.19
8,093.41
7,091.65
Raw Material Cost
12,381.65
13,341.67
11,245.66
9,391.60
8,277.90
6,738.74
6,039.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,180.46
1,037.66
930.35
771.18
587.48
596.29
444.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
834.27
1,198.66
481.77
382.47
781.12
505.67
126.42
Selling and Distribution Expenses
424.10
410.56
389.45
293.93
277.62
215.11
187.44
Other Expenses
-201.47
-223.63
-141.21
-115.36
-136.86
-110.20
-57.06
Total Expenditure (Excl Depreciation)
12,805.74
13,752.23
11,635.11
9,685.53
8,555.52
6,953.85
6,226.60
Operating Profit (PBDIT) excl Other Income
1014.4
2802
1867.4
1569.6000000000001
880.6999999999999
1139.6
865.1
Other Income
846.61
71.23
22.12
22.50
-14.79
27.16
19.60
Operating Profit (PBDIT)
2,227.35
3,254.10
2,232.88
1,915.32
1,221.14
1,463.88
1,083.57
Interest
834.27
1,198.66
481.77
382.47
781.12
505.67
126.42
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,438.51
3,212.59
2,256.86
1,863.50
1,158.29
1,354.67
1,052.49
Depreciation
354.94
391.62
355.76
334.36
341.38
298.12
192.27
Profit Before Tax
1,038.15
1,663.82
1,395.34
1,198.50
98.63
660.08
764.88
Tax
152.38
755.73
509.88
343.43
28.44
97.21
53.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
885.89
908.25
885.51
855.09
70.23
562.87
711.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
885.89
908.25
885.51
855.09
70.23
562.87
711.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
885.89
908.25
885.51
855.09
70.23
562.87
711.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
8,152.15
7,200.53
6,255.56
6,039.84
4,774.40
4,466.24
4,516.01
Earnings per share (EPS)
18.04
18.5
18.04
17.42
1.43
11.46
14.91
Diluted Earnings per share
18.04
18.5
18.04
17.42
1.43
11.46
14.91
Operating Profit Margin (Excl OI)
7.42%
16.86%
13.74%
13.85%
9.48%
14.07%
12.29%
Gross Profit Margin
10.08%
12.42%
12.97%
13.62%
4.66%
11.84%
13.5%
PAT Margin
6.41%
5.49%
6.56%
7.6%
0.74%
6.95%
10.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is -16.52% vs 22.60% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is -2.47% vs 2.57% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is -56.62% vs 43.97% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is -30.40% vs 148.80% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has fallen from Jun 2023

Compare Annual Results Of Cherat Packaging Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
13,820.15
29,413.00
-15,592.85
-53.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,820.15
29,413.00
-15,592.85
-53.01%
Raw Material Cost
12,381.65
25,666.59
-13,284.94
-51.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,180.46
1,655.90
-475.44
-28.71%
Power Cost
0
0
0.00
Manufacturing Expenses
834.27
2,512.31
-1,678.04
-66.79%
Selling and Distribution Expenses
424.10
1,778.83
-1,354.73
-76.16%
Other Expenses
-201.47
-416.82
215.35
51.66%
Total Expenditure (Excl Depreciation)
12,805.74
27,445.42
-14,639.68
-53.34%
Operating Profit (PBDIT) excl Other Income
1,014.41
1,967.58
-953.17
-48.44%
Other Income
846.61
255.01
591.60
231.99%
Operating Profit (PBDIT)
2,227.35
3,183.45
-956.10
-30.03%
Interest
834.27
2,512.31
-1,678.04
-66.79%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,438.51
3,746.42
-2,307.91
-61.60%
Depreciation
354.94
1,146.47
-791.53
-69.04%
Profit Before Tax
1,038.15
-475.33
1,513.48
318.41%
Tax
152.38
-43.89
196.27
447.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
885.89
-431.45
1,317.34
305.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
885.89
-431.45
1,317.34
305.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
885.89
-431.45
1,317.34
305.33%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
8,152.15
5,178.56
2,973.59
57.42%
Earnings per share (EPS)
18.04
-11.12
29.16
262.23%
Diluted Earnings per share
18.04
-11.12
29.16
262.23%
Operating Profit Margin (Excl OI)
7.42%
6.06%
0.00
1.36%
Gross Profit Margin
10.08%
2.28%
0.00
7.80%
PAT Margin
6.41%
-1.47%
0.00
7.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,382.02 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -16.52% vs 22.60% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 88.59 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -2.47% vs 2.57% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 138.07 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -56.62% vs 43.97% in Jun 2023

Annual - Interest
Interest 83.43 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -30.40% vs 148.80% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.42%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has fallen from Jun 2023