Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,178.01
2,401.35
1,362.07
1,246.92
1,106.91
725.78
823.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,178.01
2,401.35
1,362.07
1,246.92
1,106.91
725.78
823.02
Raw Material Cost
3,574.30
2,019.52
1,097.72
940.05
836.72
532.67
596.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
141.29
141.22
194.01
140.46
100.44
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.21
17.31
15.30
7.78
5.04
0.00
0.00
Selling and Distribution Expenses
300.51
294.62
299.86
268.66
231.57
183.07
197.92
Other Expenses
-1.32
-15.86
-15.65
-20.18
-14.55
-10.04
0.00
Total Expenditure (Excl Depreciation)
3,874.81
2,314.13
1,397.58
1,208.71
1,068.29
715.75
794.14
Operating Profit (PBDIT) excl Other Income
303.2
87.2
-35.5
38.199999999999996
38.6
10
28.900000000000002
Other Income
24.13
34.04
19.77
1.86
161.53
26.67
126.74
Operating Profit (PBDIT)
399.95
183.61
33.87
93.21
257.73
71.81
192.16
Interest
13.21
17.31
15.30
7.78
5.04
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
603.70
381.83
264.35
306.87
270.18
193.11
226.81
Depreciation
72.63
62.36
49.60
53.14
57.59
35.10
36.53
Profit Before Tax
314.12
103.94
-31.03
32.29
195.11
36.70
155.63
Tax
57.19
16.65
8.28
11.82
35.98
9.01
14.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
249.90
87.14
19.99
-52.28
152.07
126.07
123.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
249.90
87.14
19.99
-52.28
152.07
126.07
123.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
38.04
21.44
-5.22
18.93
55.44
13.56
17.41
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
287.94
108.59
14.77
-33.35
207.50
139.63
141.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.78
0.78
0.78
0.78
0.78
0.78
0.0
Reserves
2,157.16
1,823.70
1,783.71
1,801.77
1,972.92
1,767.87
1,542.22
Earnings per share (EPS)
0.99
0.34
0.08
-0.21
0.6
0.5
0.49
Diluted Earnings per share
0.99
0.34
0.08
-0.21
0.6
0.5
0.49
Operating Profit Margin (Excl OI)
7.26%
3.63%
-2.61%
3.06%
3.49%
1.38%
3.51%
Gross Profit Margin
9.26%
6.93%
1.36%
6.85%
22.83%
9.89%
23.35%
PAT Margin
5.98%
3.63%
1.47%
-4.19%
13.74%
17.37%
15.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 73.99% vs 76.29% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 165.10% vs 633.78% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 151.20% vs 960.99% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -23.70% vs 13.07% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Chia Tai Enterprises International Ltd. (C.P. Pokphand) With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
4,178.01
223.60
3,954.41
1,768.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,178.01
223.60
3,954.41
1,768.52%
Raw Material Cost
3,574.30
21.21
3,553.09
16,751.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
88.20
-88.20
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
13.21
0.31
12.90
4,161.29%
Selling and Distribution Expenses
300.51
109.37
191.14
174.76%
Other Expenses
-1.32
11.42
-12.74
-111.56%
Total Expenditure (Excl Depreciation)
3,874.81
333.31
3,541.50
1,062.52%
Operating Profit (PBDIT) excl Other Income
303.20
-109.71
412.91
376.36%
Other Income
24.13
72.11
-47.98
-66.54%
Operating Profit (PBDIT)
399.95
-17.84
417.79
2,341.87%
Interest
13.21
0.31
12.90
4,161.29%
Exceptional Items
0.00
-0.19
0.19
100.00%
Gross Profit (PBDT)
603.70
202.39
401.31
198.29%
Depreciation
72.63
19.75
52.88
267.75%
Profit Before Tax
314.12
-38.09
352.21
924.68%
Tax
57.19
19.34
37.85
195.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
249.90
-55.60
305.50
549.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
249.90
-55.60
305.50
549.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
38.04
-1.83
39.87
2,178.69%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
287.94
-57.44
345.38
601.29%
Equity Capital
0
0
0.00
Face Value
0.78
0.00
0.00
Reserves
2,157.16
1,225.42
931.74
76.03%
Earnings per share (EPS)
0.99
-0.11
1.10
1,000.00%
Diluted Earnings per share
0.99
-0.11
1.10
1,000.00%
Operating Profit Margin (Excl OI)
7.26%
-49.06%
0.00
56.32%
Gross Profit Margin
9.26%
-8.20%
0.00
17.46%
PAT Margin
5.98%
-24.87%
0.00
30.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 417.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 73.99% vs 76.29% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 28.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 165.10% vs 633.78% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 151.20% vs 960.99% in Dec 2024
Annual - Interest
Interest 1.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -23.70% vs 13.07% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.26%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






