Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
850.57
770.22
718.97
692.47
982.86
692.14
987.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
850.57
770.22
718.97
692.47
982.86
692.14
987.32
Raw Material Cost
27.74
36.89
48.00
52.15
66.41
52.53
47.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
56.70
41.36
30.57
49.38
46.82
44.81
49.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
563.32
496.27
509.54
333.29
326.63
516.18
758.81
Selling and Distribution Expenses
30.00
23.20
25.12
22.65
22.25
25.35
26.55
Other Expenses
-63.78
-49.99
-52.61
41.21
-76.40
-60.63
-106.27
Total Expenditure (Excl Depreciation)
39.99
97.84
87.10
869.60
-301.84
32.53
-180.77
Operating Profit (PBDIT) excl Other Income
810.6
672.4
631.9
-177.10000000000002
1284.7
659.5999999999999
1168.1
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
834.82
682.55
643.24
-170.09
1,284.74
659.79
1,168.09
Interest
563.32
496.27
509.54
333.29
326.63
516.18
758.81
Exceptional Items
-14.49
0.00
3.88
-2.90
-283.56
-54.42
4.46
Gross Profit (PBDT)
815.65
733.02
670.97
640.32
916.45
639.61
940.10
Depreciation
7.18
0.32
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
232.77
176.11
126.21
-513.32
674.52
89.01
413.74
Tax
2.27
0.05
0.10
-0.25
4.41
0.16
0.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
230.50
176.06
126.10
-513.07
670.11
88.85
413.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
230.50
176.06
126.10
-513.07
670.11
88.85
413.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
230.50
176.06
126.10
-513.07
670.11
88.85
413.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,642.32
1,595.82
1,628.55
1,736.43
2,805.82
2,849.01
3,022.92
Earnings per share (EPS)
1.72
1.1
0.68
-7.53
7.29
0.2
5.43
Diluted Earnings per share
1.72
1.1
0.68
-7.53
7.29
0.2
5.43
Operating Profit Margin (Excl OI)
95.3%
87.3%
87.89%
-25.58%
130.71%
95.3%
118.31%
Gross Profit Margin
28.21%
22.91%
17.55%
-74.13%
68.63%
12.86%
41.91%
PAT Margin
27.1%
22.86%
17.54%
-74.09%
68.18%
12.84%
41.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.44% vs 7.12% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 30.89% vs 39.65% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 22.32% vs 6.11% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 13.50% vs -2.59% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Chimera Investment Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
850.57
605.61
244.96
40.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
850.57
605.61
244.96
40.45%
Raw Material Cost
27.74
12.73
15.01
117.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
56.70
95.33
-38.63
-40.52%
Power Cost
0
0
0.00
Manufacturing Expenses
563.32
490.94
72.38
14.74%
Selling and Distribution Expenses
30.00
90.16
-60.16
-66.73%
Other Expenses
-63.78
-49.94
-13.84
-27.71%
Total Expenditure (Excl Depreciation)
39.99
189.80
-149.81
-78.93%
Operating Profit (PBDIT) excl Other Income
810.58
415.81
394.77
94.94%
Other Income
0.00
4.71
-4.71
-100.00%
Operating Profit (PBDIT)
834.82
420.39
414.43
98.58%
Interest
563.32
490.94
72.38
14.74%
Exceptional Items
-14.49
-375.00
360.51
96.14%
Gross Profit (PBDT)
815.65
592.88
222.77
37.57%
Depreciation
7.18
0.00
7.18
Profit Before Tax
232.77
-445.43
678.20
152.26%
Tax
2.27
8.87
-6.60
-74.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
230.50
-455.61
686.11
150.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
230.50
-455.61
686.11
150.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
230.50
-455.61
686.11
150.59%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
1,642.32
1,186.46
455.86
38.42%
Earnings per share (EPS)
1.72
-4.88
6.60
135.25%
Diluted Earnings per share
1.72
-4.88
6.60
135.25%
Operating Profit Margin (Excl OI)
95.30%
68.66%
0.00
26.64%
Gross Profit Margin
28.21%
-73.55%
0.00
101.76%
PAT Margin
27.10%
-75.23%
0.00
102.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 85.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.44% vs 7.12% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 23.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.89% vs 39.65% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.32% vs 6.11% in Dec 2024
Annual - Interest
Interest 56.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.50% vs -2.59% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 95.30%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






