Chimney Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3512720008
JPY
1,141.00
-3 (-0.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
26,365.19
26,219.31
25,725.36
20,155.75
10,108.37
13,229.57
41,107.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,365.19
26,219.31
25,725.36
20,155.75
10,108.37
13,229.57
41,107.27
Raw Material Cost
8,723.25
8,669.59
8,386.44
7,004.60
3,580.63
4,515.36
14,154.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
76.23
65.14
61.62
96.32
91.45
18.51
2.15
Selling and Distribution Expenses
17,150.88
16,626.00
16,038.02
14,821.17
11,115.83
14,817.36
26,672.85
Other Expenses
-7.62
-6.51
-6.16
-9.63
-9.15
-1.85
-0.22
Total Expenditure (Excl Depreciation)
25,874.13
25,295.59
24,424.47
21,825.76
14,696.46
19,332.72
40,827.42
Operating Profit (PBDIT) excl Other Income
491.1
923.7
1300.9
-1670
-4588.1
-6103.099999999999
279.9
Other Income
110.24
177.15
192.69
98.51
67.75
167.06
-295.34
Operating Profit (PBDIT)
1,423.56
1,901.12
2,312.86
-695.22
-3,581.88
-4,869.74
1,505.59
Interest
76.23
65.14
61.62
96.32
91.45
18.51
2.15
Exceptional Items
-107.28
-392.19
-691.12
-381.33
5,660.61
-2,109.87
-2,651.23
Gross Profit (PBDT)
17,641.94
17,549.72
17,338.92
13,151.15
6,527.74
8,714.21
26,952.71
Depreciation
822.27
800.24
819.28
876.28
938.46
1,066.35
1,521.07
Profit Before Tax
417.79
643.55
740.85
-2,049.16
1,048.82
-8,064.48
-2,668.87
Tax
-86.90
-432.76
-197.51
-32.36
-177.79
940.30
143.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
504.68
1,076.44
938.83
-2,016.59
1,227.05
-9,004.33
-2,812.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
504.68
1,076.44
938.83
-2,016.59
1,227.05
-9,004.33
-2,812.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.14
-0.48
-0.21
-0.45
-0.45
0.14
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
504.68
1,076.31
938.35
-2,016.80
1,226.61
-9,004.78
-2,811.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,404.05
6,070.00
5,059.88
4,225.74
6,484.19
4,974.74
14,003.27
Earnings per share (EPS)
26.16
55.79
48.66
-104.52
63.6
-467.83
-146.44
Diluted Earnings per share
26.16
55.79
48.66
-104.52
63.6
-467.83
-146.44
Operating Profit Margin (Excl OI)
1.86%
3.52%
5.06%
-8.29%
-45.39%
-46.13%
0.68%
Gross Profit Margin
4.7%
5.51%
6.06%
-5.82%
19.66%
-52.9%
-2.79%
PAT Margin
1.91%
4.11%
3.65%
-10.01%
12.14%
-68.06%
-6.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 0.56% vs 1.92% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -53.11% vs 14.70% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -23.82% vs -18.69% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 17.05% vs 5.68% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Chimney Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
26,365.19
25,914.30
450.89
1.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,365.19
25,914.30
450.89
1.74%
Raw Material Cost
8,723.25
8,552.42
170.83
2.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
76.23
0.00
76.23
Selling and Distribution Expenses
17,150.88
14,366.51
2,784.37
19.38%
Other Expenses
-7.62
0.00
-7.62
Total Expenditure (Excl Depreciation)
25,874.13
22,918.93
2,955.20
12.89%
Operating Profit (PBDIT) excl Other Income
491.05
2,995.37
-2,504.32
-83.61%
Other Income
110.24
294.65
-184.41
-62.59%
Operating Profit (PBDIT)
1,423.56
3,751.48
-2,327.92
-62.05%
Interest
76.23
0.00
76.23
Exceptional Items
-107.28
-259.37
152.09
58.64%
Gross Profit (PBDT)
17,641.94
17,361.88
280.06
1.61%
Depreciation
822.27
461.46
360.81
78.19%
Profit Before Tax
417.79
3,030.65
-2,612.86
-86.21%
Tax
-86.90
1,005.27
-1,092.17
-108.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
504.68
2,025.37
-1,520.69
-75.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
504.68
2,025.37
-1,520.69
-75.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
504.68
2,025.37
-1,520.69
-75.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,404.05
13,284.99
-6,880.94
-51.79%
Earnings per share (EPS)
26.16
197.68
-171.52
-86.77%
Diluted Earnings per share
26.16
197.68
-171.52
-86.77%
Operating Profit Margin (Excl OI)
1.86%
11.56%
0.00
-9.70%
Gross Profit Margin
4.70%
13.48%
0.00
-8.78%
PAT Margin
1.91%
7.82%
0.00
-5.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,636.52 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 0.56% vs 1.92% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 50.47 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -53.11% vs 14.70% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 131.33 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -23.82% vs -18.69% in Mar 2025

Annual - Interest
Interest 7.62 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 17.05% vs 5.68% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.86%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025