China Boqi Environmental (Holding) Co., Ltd.

  • Market Cap: N/A
  • Industry: Construction
  • ISIN: KYG2153A1013
HKD
0.99
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,332.10
2,362.71
2,209.76
2,521.51
1,849.75
2,082.43
2,066.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,332.10
2,362.71
2,209.76
2,521.51
1,849.75
2,082.43
2,066.87
Raw Material Cost
1,860.76
1,880.82
1,755.33
2,054.42
1,467.60
1,734.86
1,690.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
327.92
314.12
202.04
275.95
218.78
257.14
216.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.53
15.97
15.89
11.79
11.14
4.74
6.99
Selling and Distribution Expenses
129.74
170.58
144.69
141.94
131.67
146.27
152.17
Other Expenses
-27.81
-26.83
-14.97
-23.95
-19.19
-23.44
-21.13
Total Expenditure (Excl Depreciation)
2,059.81
2,113.15
1,968.23
2,244.61
1,637.27
1,908.64
1,855.13
Operating Profit (PBDIT) excl Other Income
272.3
249.60000000000002
241.5
276.90000000000003
212.5
173.79999999999998
211.70000000000002
Other Income
19.10
36.32
-45.37
35.95
29.65
9.61
139.12
Operating Profit (PBDIT)
443.96
433.39
335.18
429.93
363.17
288.48
407.72
Interest
19.53
15.97
15.89
11.79
11.14
4.74
6.99
Exceptional Items
-10.84
1.82
1.87
122.09
4.10
2.23
154.24
Gross Profit (PBDT)
471.34
481.89
454.43
467.09
382.14
347.57
376.49
Depreciation
136.32
128.46
133.35
111.83
113.01
88.07
56.86
Profit Before Tax
277.28
290.78
187.81
428.40
243.13
197.90
498.12
Tax
31.77
41.15
23.54
45.38
31.81
30.00
65.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
256.35
265.40
176.47
419.70
233.29
206.98
467.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
256.35
265.40
176.47
419.70
233.29
206.98
467.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.79
-3.14
4.55
0.20
-0.24
0.09
-1.82
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
260.14
262.26
181.01
419.90
233.05
207.07
465.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,461.00
3,355.28
3,182.41
3,353.11
2,907.08
2,544.84
2,479.28
Earnings per share (EPS)
0.26
0.27
0.18
0.42
0.23
0.2
0.32
Diluted Earnings per share
0.26
0.27
0.18
0.42
0.23
0.2
0.32
Operating Profit Margin (Excl OI)
12.37%
11.37%
11.19%
11.19%
11.92%
9.16%
10.24%
Gross Profit Margin
17.73%
17.74%
14.53%
21.42%
19.25%
13.73%
26.85%
PAT Margin
10.99%
11.23%
7.99%
16.64%
12.61%
9.94%
22.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -1.30% vs 6.92% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -0.84% vs 44.92% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 7.00% vs 4.36% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 21.87% vs 0.63% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of China Boqi Environmental (Holding) Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
2,332.10
11,453.85
-9,121.75
-79.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,332.10
11,453.85
-9,121.75
-79.64%
Raw Material Cost
1,860.76
9,365.12
-7,504.36
-80.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
327.92
0.00
327.92
Power Cost
0
0
0.00
Manufacturing Expenses
19.53
321.33
-301.80
-93.92%
Selling and Distribution Expenses
129.74
1,489.08
-1,359.34
-91.29%
Other Expenses
-27.81
-32.13
4.32
13.45%
Total Expenditure (Excl Depreciation)
2,059.81
10,854.20
-8,794.39
-81.02%
Operating Profit (PBDIT) excl Other Income
272.29
599.64
-327.35
-54.59%
Other Income
19.10
774.65
-755.55
-97.53%
Operating Profit (PBDIT)
443.96
1,463.09
-1,019.13
-69.66%
Interest
19.53
321.33
-301.80
-93.92%
Exceptional Items
-10.84
-0.45
-10.39
-2,308.89%
Gross Profit (PBDT)
471.34
2,088.72
-1,617.38
-77.43%
Depreciation
136.32
88.80
47.52
53.51%
Profit Before Tax
277.28
1,052.51
-775.23
-73.66%
Tax
31.77
118.74
-86.97
-73.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
256.35
964.50
-708.15
-73.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
256.35
964.50
-708.15
-73.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.79
41.43
-37.64
-90.85%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
260.14
1,005.93
-745.79
-74.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,461.00
8,148.75
-4,687.75
-57.53%
Earnings per share (EPS)
0.26
0.72
-0.46
-63.89%
Diluted Earnings per share
0.26
0.72
-0.46
-63.89%
Operating Profit Margin (Excl OI)
12.37%
5.24%
0.00
7.13%
Gross Profit Margin
17.73%
9.96%
0.00
7.77%
PAT Margin
10.99%
8.42%
0.00
2.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 233.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.30% vs 6.92% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 26.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.84% vs 44.92% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.49 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.00% vs 4.36% in Dec 2023

Annual - Interest
Interest 1.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 21.87% vs 0.63% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.37%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023