Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,332.10
2,362.71
2,209.76
2,521.51
1,849.75
2,082.43
2,066.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,332.10
2,362.71
2,209.76
2,521.51
1,849.75
2,082.43
2,066.87
Raw Material Cost
1,860.76
1,880.82
1,755.33
2,054.42
1,467.60
1,734.86
1,690.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
327.92
314.12
202.04
275.95
218.78
257.14
216.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.53
15.97
15.89
11.79
11.14
4.74
6.99
Selling and Distribution Expenses
129.74
170.58
144.69
141.94
131.67
146.27
152.17
Other Expenses
-27.81
-26.83
-14.97
-23.95
-19.19
-23.44
-21.13
Total Expenditure (Excl Depreciation)
2,059.81
2,113.15
1,968.23
2,244.61
1,637.27
1,908.64
1,855.13
Operating Profit (PBDIT) excl Other Income
272.3
249.60000000000002
241.5
276.90000000000003
212.5
173.79999999999998
211.70000000000002
Other Income
19.10
36.32
-45.37
35.95
29.65
9.61
139.12
Operating Profit (PBDIT)
443.96
433.39
335.18
429.93
363.17
288.48
407.72
Interest
19.53
15.97
15.89
11.79
11.14
4.74
6.99
Exceptional Items
-10.84
1.82
1.87
122.09
4.10
2.23
154.24
Gross Profit (PBDT)
471.34
481.89
454.43
467.09
382.14
347.57
376.49
Depreciation
136.32
128.46
133.35
111.83
113.01
88.07
56.86
Profit Before Tax
277.28
290.78
187.81
428.40
243.13
197.90
498.12
Tax
31.77
41.15
23.54
45.38
31.81
30.00
65.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
256.35
265.40
176.47
419.70
233.29
206.98
467.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
256.35
265.40
176.47
419.70
233.29
206.98
467.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.79
-3.14
4.55
0.20
-0.24
0.09
-1.82
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
260.14
262.26
181.01
419.90
233.05
207.07
465.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,461.00
3,355.28
3,182.41
3,353.11
2,907.08
2,544.84
2,479.28
Earnings per share (EPS)
0.26
0.27
0.18
0.42
0.23
0.2
0.32
Diluted Earnings per share
0.26
0.27
0.18
0.42
0.23
0.2
0.32
Operating Profit Margin (Excl OI)
12.37%
11.37%
11.19%
11.19%
11.92%
9.16%
10.24%
Gross Profit Margin
17.73%
17.74%
14.53%
21.42%
19.25%
13.73%
26.85%
PAT Margin
10.99%
11.23%
7.99%
16.64%
12.61%
9.94%
22.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.30% vs 6.92% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -0.84% vs 44.92% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 7.00% vs 4.36% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 21.87% vs 0.63% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of China Boqi Environmental (Holding) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,332.10
11,453.85
-9,121.75
-79.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,332.10
11,453.85
-9,121.75
-79.64%
Raw Material Cost
1,860.76
9,365.12
-7,504.36
-80.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
327.92
0.00
327.92
Power Cost
0
0
0.00
Manufacturing Expenses
19.53
321.33
-301.80
-93.92%
Selling and Distribution Expenses
129.74
1,489.08
-1,359.34
-91.29%
Other Expenses
-27.81
-32.13
4.32
13.45%
Total Expenditure (Excl Depreciation)
2,059.81
10,854.20
-8,794.39
-81.02%
Operating Profit (PBDIT) excl Other Income
272.29
599.64
-327.35
-54.59%
Other Income
19.10
774.65
-755.55
-97.53%
Operating Profit (PBDIT)
443.96
1,463.09
-1,019.13
-69.66%
Interest
19.53
321.33
-301.80
-93.92%
Exceptional Items
-10.84
-0.45
-10.39
-2,308.89%
Gross Profit (PBDT)
471.34
2,088.72
-1,617.38
-77.43%
Depreciation
136.32
88.80
47.52
53.51%
Profit Before Tax
277.28
1,052.51
-775.23
-73.66%
Tax
31.77
118.74
-86.97
-73.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
256.35
964.50
-708.15
-73.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
256.35
964.50
-708.15
-73.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.79
41.43
-37.64
-90.85%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
260.14
1,005.93
-745.79
-74.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,461.00
8,148.75
-4,687.75
-57.53%
Earnings per share (EPS)
0.26
0.72
-0.46
-63.89%
Diluted Earnings per share
0.26
0.72
-0.46
-63.89%
Operating Profit Margin (Excl OI)
12.37%
5.24%
0.00
7.13%
Gross Profit Margin
17.73%
9.96%
0.00
7.77%
PAT Margin
10.99%
8.42%
0.00
2.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 233.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.30% vs 6.92% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 26.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.84% vs 44.92% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.00% vs 4.36% in Dec 2023
Annual - Interest
Interest 1.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.87% vs 0.63% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.37%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






