Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
2,280.44
2,703.47
2,755.24
2,082.13
1,861.14
1,357.88
1,255.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,280.44
2,703.47
2,755.24
2,082.13
1,861.14
1,357.88
1,255.94
Raw Material Cost
1,398.53
1,922.12
1,820.06
1,339.59
1,065.26
773.87
648.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
245.50
250.74
219.06
233.59
190.45
152.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
80.69
68.36
66.40
98.54
104.21
120.08
114.85
Selling and Distribution Expenses
498.78
326.48
396.38
318.45
386.71
268.95
259.24
Other Expenses
-8.07
-22.17
-21.43
-25.66
-27.52
-25.54
-20.61
Total Expenditure (Excl Depreciation)
1,897.30
2,340.79
2,319.29
1,719.02
1,514.56
1,097.97
968.99
Operating Profit (PBDIT) excl Other Income
383.1
362.70000000000005
435.90000000000003
363.1
346.59999999999997
259.9
287
Other Income
89.16
26.93
5.91
19.57
18.29
44.55
14.97
Operating Profit (PBDIT)
444.87
545.24
606.14
526.87
510.61
431.95
424.99
Interest
80.69
68.36
66.40
98.54
104.21
120.08
114.85
Exceptional Items
-15.51
-190.76
-10.84
-11.80
-19.60
31.36
46.55
Gross Profit (PBDT)
881.91
781.35
935.17
742.54
795.88
584.01
607.81
Depreciation
145.94
155.64
164.28
152.24
145.74
127.49
124.89
Profit Before Tax
202.74
130.49
364.61
264.30
241.07
215.74
231.81
Tax
47.34
32.25
92.77
69.67
55.63
42.41
51.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
161.74
56.19
221.17
131.05
135.43
150.98
150.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
161.74
56.19
221.17
131.05
135.43
150.98
150.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.34
42.05
50.67
63.58
50.00
22.36
29.93
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
155.40
98.24
271.84
194.63
185.43
173.34
179.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,443.02
3,340.93
3,563.39
3,230.64
2,481.45
2,381.83
2,150.49
Earnings per share (EPS)
0.15
0.05
0.2
0.12
0.13
0.15
0.15
Diluted Earnings per share
0.15
0.05
0.2
0.12
0.13
0.15
0.15
Operating Profit Margin (Excl OI)
9.2%
13.42%
15.82%
17.05%
18.62%
19.14%
22.7%
Gross Profit Margin
15.29%
10.58%
19.2%
20.01%
20.78%
25.28%
28.4%
PAT Margin
7.09%
2.08%
8.03%
6.29%
7.28%
11.12%
11.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -15.65% vs -1.88% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 58.25% vs -63.87% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -31.37% vs -13.65% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 17.98% vs 3.01% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of China Boton Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,280.44
891.24
1,389.20
155.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,280.44
891.24
1,389.20
155.87%
Raw Material Cost
1,398.53
712.95
685.58
96.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
92.46
-92.46
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
80.69
4.19
76.50
1,825.78%
Selling and Distribution Expenses
498.78
115.66
383.12
331.25%
Other Expenses
-8.07
-9.66
1.59
16.46%
Total Expenditure (Excl Depreciation)
1,897.30
828.61
1,068.69
128.97%
Operating Profit (PBDIT) excl Other Income
383.13
62.63
320.50
511.74%
Other Income
89.16
11.47
77.69
677.33%
Operating Profit (PBDIT)
444.87
94.97
349.90
368.43%
Interest
80.69
4.19
76.50
1,825.78%
Exceptional Items
-15.51
17.05
-32.56
-190.97%
Gross Profit (PBDT)
881.91
178.28
703.63
394.68%
Depreciation
145.94
22.24
123.70
556.21%
Profit Before Tax
202.74
85.59
117.15
136.87%
Tax
47.34
18.41
28.93
157.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
161.74
67.01
94.73
141.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
161.74
67.01
94.73
141.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
-6.34
0.17
-6.51
-3,829.41%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
155.40
67.18
88.22
131.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,443.02
489.68
2,953.34
603.12%
Earnings per share (EPS)
0.15
0.17
-0.02
-11.76%
Diluted Earnings per share
0.15
0.17
-0.02
-11.76%
Operating Profit Margin (Excl OI)
9.20%
6.87%
0.00
2.33%
Gross Profit Margin
15.29%
12.10%
0.00
3.19%
PAT Margin
7.09%
7.52%
0.00
-0.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 228.04 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -15.65% vs -1.88% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 15.54 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 58.25% vs -63.87% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.57 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -31.37% vs -13.65% in Dec 2022
Annual - Interest
Interest 8.07 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 17.98% vs 3.01% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.20%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






