Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
78,352.94
74,607.95
59,289.04
59,545.62
55,070.98
52,502.20
16,790.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
78,352.94
74,607.95
59,289.04
59,545.62
55,070.98
52,502.20
16,790.40
Raw Material Cost
70,843.23
67,890.30
55,216.95
53,660.34
49,575.15
48,139.28
14,747.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
28,654.03
29,191.15
11,646.33
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
359.03
547.10
632.26
568.47
474.61
536.62
293.04
Selling and Distribution Expenses
2,909.97
2,829.65
3,661.14
3,133.36
2,604.26
2,743.07
993.34
Other Expenses
-2,540.28
-2,659.91
-920.63
255.28
278.82
182.91
60.64
Total Expenditure (Excl Depreciation)
77,363.48
73,859.10
61,950.34
59,914.96
55,442.19
53,248.08
16,640.71
Operating Profit (PBDIT) excl Other Income
989.5
748.9
-2661.3
-369.3
-371.2
-745.9000000000001
149.70000000000002
Other Income
2,669.33
2,597.99
7,066.34
2,428.24
2,217.03
5,183.69
1,370.90
Operating Profit (PBDIT)
5,869.40
5,603.38
5,335.21
2,739.07
2,399.37
5,020.39
1,935.98
Interest
359.03
547.10
632.26
568.47
474.61
536.62
293.04
Exceptional Items
-4.16
-3.61
-37.34
461.38
606.26
-221.72
-66.71
Gross Profit (PBDT)
7,509.71
6,717.65
4,072.08
5,885.29
5,495.84
4,362.92
2,042.41
Depreciation
2,169.54
2,521.91
2,407.68
2,165.60
2,184.27
1,509.30
836.74
Profit Before Tax
3,336.67
2,530.76
2,257.93
466.38
346.75
2,752.76
739.50
Tax
241.27
67.58
1,300.65
96.39
54.87
383.48
31.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,614.14
2,957.40
172.47
213.81
305.80
2,028.54
489.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,614.14
2,957.40
172.47
213.81
305.80
2,028.54
489.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
243.46
-2.73
700.88
18.06
-49.95
186.46
117.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,857.60
2,954.66
873.35
231.87
255.86
2,215.00
606.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
50,899.80
48,348.59
45,854.79
46,040.73
45,776.83
30,734.71
15,119.79
Earnings per share (EPS)
0.81
0.66
0.04
0.05
0.07
1.47
0.35
Diluted Earnings per share
0.81
0.66
0.04
0.05
0.07
1.47
0.35
Operating Profit Margin (Excl OI)
1.32%
0.65%
-6.98%
-3.11%
-3.64%
-3.19%
-1.62%
Gross Profit Margin
7.03%
6.77%
7.87%
4.42%
4.6%
8.12%
9.39%
PAT Margin
4.61%
3.96%
0.29%
0.36%
0.56%
3.86%
2.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 5.02% vs 25.84% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 30.56% vs 238.34% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 6.48% vs 273.61% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -34.38% vs -13.47% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of China CSSC Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
78,352.94
0
78,352.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
78,352.94
0
78,352.94
Raw Material Cost
70,843.23
0
70,843.23
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
28,654.03
0
28,654.03
Power Cost
0
0
0.00
Manufacturing Expenses
359.03
0
359.03
Selling and Distribution Expenses
2,909.97
0
2,909.97
Other Expenses
-2,540.28
0.00
-2,540.28
Total Expenditure (Excl Depreciation)
77,363.48
0
77,363.48
Operating Profit (PBDIT) excl Other Income
989.46
0.00
989.46
Other Income
2,669.33
0
2,669.33
Operating Profit (PBDIT)
5,869.40
0
5,869.40
Interest
359.03
0
359.03
Exceptional Items
-4.16
0
-4.16
Gross Profit (PBDT)
7,509.71
0
7,509.71
Depreciation
2,169.54
0
2,169.54
Profit Before Tax
3,336.67
0
3,336.67
Tax
241.27
0
241.27
Provisions and contingencies
0
0
0.00
Profit After Tax
3,614.14
0
3,614.14
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,614.14
0
3,614.14
Share in Profit of Associates
0
0
0.00
Minority Interest
243.46
0
243.46
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,857.60
0
3,857.60
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
50,899.80
0
50,899.80
Earnings per share (EPS)
0.81
0
0.81
Diluted Earnings per share
0.81
0
0.81
Operating Profit Margin (Excl OI)
1.32%
0%
0.00
1.32%
Gross Profit Margin
7.03%
0%
0.00
7.03%
PAT Margin
4.61%
0%
0.00
4.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,835.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.02% vs 25.84% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 385.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.56% vs 238.34% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 320.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.48% vs 273.61% in Dec 2023
Annual - Interest
Interest 35.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -34.38% vs -13.47% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.32%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






