Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
414.55
448.26
466.89
321.76
501.61
732.98
750.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
414.55
448.26
466.89
321.76
501.61
732.98
750.57
Raw Material Cost
364.00
355.42
424.79
370.70
441.21
588.81
511.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
63.57
70.98
66.08
55.44
49.73
69.44
57.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.60
30.48
39.85
48.76
51.08
62.16
81.48
Selling and Distribution Expenses
181.56
238.31
80.55
260.24
431.80
366.74
73.49
Other Expenses
-9.12
-10.15
-10.59
-10.42
-10.08
-13.16
-13.91
Total Expenditure (Excl Depreciation)
545.56
593.72
505.34
630.94
873.01
955.55
584.95
Operating Profit (PBDIT) excl Other Income
-131
-145.5
-38.5
-309.20000000000005
-371.4
-222.60000000000002
165.6
Other Income
6.18
5.63
29.99
30.80
-4.87
-11.08
44.12
Operating Profit (PBDIT)
-23.65
-33.59
141.34
-156.26
-283.13
-108.95
327.04
Interest
27.60
30.48
39.85
48.76
51.08
62.16
81.48
Exceptional Items
-62.09
-177.83
60.52
-263.18
-7.13
20.61
0.00
Gross Profit (PBDT)
50.56
92.84
42.09
-48.94
60.40
144.17
239.12
Depreciation
101.18
108.65
113.03
122.13
125.11
124.70
117.30
Profit Before Tax
-214.52
-350.55
48.98
-590.32
-466.44
-275.20
128.26
Tax
19.99
15.60
-0.74
13.52
125.49
26.24
45.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-254.88
-395.86
27.23
-591.72
-586.90
-306.36
81.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-254.88
-395.86
27.23
-591.72
-586.90
-306.36
81.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
20.74
29.39
22.49
-12.11
-5.04
4.92
1.34
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-234.14
-366.46
49.72
-603.83
-591.94
-301.44
83.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.24
0.12
0.11
0.11
0.0
Reserves
494.36
763.10
1,247.84
1,076.71
1,584.90
2,204.79
2,617.46
Earnings per share (EPS)
-0.17
-0.26
0.02
-0.62
-0.66
-0.4
0.11
Diluted Earnings per share
-0.17
-0.26
0.02
-0.62
-0.66
-0.4
0.11
Operating Profit Margin (Excl OI)
-31.6%
-32.99%
-0.36%
-96.09%
-80.41%
-30.37%
22.07%
Gross Profit Margin
-27.34%
-53.97%
34.7%
-145.51%
-68.05%
-20.53%
32.72%
PAT Margin
-61.48%
-88.31%
5.83%
-183.9%
-117.0%
-41.8%
10.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -7.52% vs -3.98% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 36.13% vs -837.42% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 23.98% vs -135.19% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -9.51% vs -23.56% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of China Dredging Environment Protection Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
414.55
415.33
-0.78
-0.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
414.55
415.33
-0.78
-0.19%
Raw Material Cost
364.00
392.28
-28.28
-7.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
63.57
53.95
9.62
17.83%
Power Cost
0
0
0.00
Manufacturing Expenses
27.60
0.02
27.58
137,900.00%
Selling and Distribution Expenses
181.56
22.75
158.81
698.07%
Other Expenses
-9.12
-5.40
-3.72
-68.89%
Total Expenditure (Excl Depreciation)
545.56
415.03
130.53
31.45%
Operating Profit (PBDIT) excl Other Income
-131.01
0.30
-131.31
-43,770.00%
Other Income
6.18
2.26
3.92
173.45%
Operating Profit (PBDIT)
-23.65
5.28
-28.93
-547.92%
Interest
27.60
0.02
27.58
137,900.00%
Exceptional Items
-62.09
0.00
-62.09
Gross Profit (PBDT)
50.56
23.06
27.50
119.25%
Depreciation
101.18
2.72
98.46
3,619.85%
Profit Before Tax
-214.52
2.54
-217.06
-8,545.67%
Tax
19.99
0.47
19.52
4,153.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
-254.88
2.07
-256.95
-12,413.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-254.88
2.07
-256.95
-12,413.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
20.74
0.00
20.74
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-234.14
2.07
-236.21
-11,411.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
494.36
150.17
344.19
229.20%
Earnings per share (EPS)
-0.17
0.00
-0.17
Diluted Earnings per share
-0.17
0.00
-0.17
Operating Profit Margin (Excl OI)
-31.60%
0.07%
0.00
-31.67%
Gross Profit Margin
-27.34%
1.27%
0.00
-28.61%
PAT Margin
-61.48%
0.50%
0.00
-61.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 41.46 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -7.52% vs -3.98% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit -23.41 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 36.13% vs -837.42% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2.98 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 23.98% vs -135.19% in Dec 2022
Annual - Interest
Interest 2.76 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -9.51% vs -23.56% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -31.60%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






