Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,006.05
4,462.87
4,396.40
4,441.06
4,989.21
4,100.24
4,428.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,006.05
4,462.87
4,396.40
4,441.06
4,989.21
4,100.24
4,428.29
Raw Material Cost
2,238.62
2,170.24
2,287.83
2,241.98
2,443.61
1,887.87
1,842.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,582.83
1,509.69
1,591.75
1,539.61
1,645.77
1,471.81
1,400.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
119.41
127.98
153.93
181.61
194.19
164.12
149.13
Selling and Distribution Expenses
1,691.49
1,606.72
1,730.60
1,696.06
1,844.00
1,571.81
1,444.96
Other Expenses
-168.76
-162.43
-172.65
-169.62
-180.28
-158.67
-151.50
Total Expenditure (Excl Depreciation)
3,944.71
3,790.35
4,037.61
3,963.07
4,324.73
3,508.88
3,322.68
Operating Profit (PBDIT) excl Other Income
1061.3
672.5
358.8
478
664.5
591.4
1105.6
Other Income
70.10
102.34
175.14
280.92
69.35
2.60
280.74
Operating Profit (PBDIT)
1,779.36
1,415.47
1,219.43
1,497.15
1,481.65
1,271.79
2,002.43
Interest
119.41
127.98
153.93
181.61
194.19
164.12
149.13
Exceptional Items
55.58
62.66
26.65
1.84
25.33
68.79
-24.47
Gross Profit (PBDT)
2,767.43
2,292.63
2,108.58
2,199.08
2,545.60
2,212.36
2,585.33
Depreciation
647.92
640.61
685.50
738.25
747.82
677.82
616.08
Profit Before Tax
1,067.61
709.53
406.65
579.14
564.98
498.64
1,212.75
Tax
247.61
153.77
105.40
152.86
200.80
209.16
251.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
820.00
555.77
301.25
426.28
364.17
289.48
961.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
820.00
555.77
301.25
426.28
364.17
289.48
961.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
820.00
555.77
301.25
426.28
364.17
289.48
961.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,852.78
6,118.65
6,173.96
6,398.58
7,019.99
7,161.31
6,846.25
Earnings per share (EPS)
0.37
0.25
0.14
0.19
0.16
0.13
0.46
Diluted Earnings per share
0.37
0.25
0.14
0.19
0.16
0.13
0.46
Operating Profit Margin (Excl OI)
21.2%
15.07%
8.16%
10.76%
13.32%
14.42%
24.97%
Gross Profit Margin
34.27%
30.25%
24.84%
29.66%
26.31%
28.69%
41.3%
PAT Margin
16.38%
12.45%
6.85%
9.6%
7.3%
7.06%
21.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.17% vs 1.51% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 47.54% vs 84.53% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 30.17% vs 25.74% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -6.72% vs -16.83% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of China East Education Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
5,006.05
1,777.19
3,228.86
181.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,006.05
1,777.19
3,228.86
181.68%
Raw Material Cost
2,238.62
1,406.31
832.31
59.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,582.83
181.99
1,400.84
769.73%
Power Cost
0
0
0.00
Manufacturing Expenses
119.41
61.57
57.84
93.94%
Selling and Distribution Expenses
1,691.49
115.46
1,576.03
1,365.00%
Other Expenses
-168.76
-17.06
-151.70
-889.21%
Total Expenditure (Excl Depreciation)
3,944.71
1,594.69
2,350.02
147.37%
Operating Profit (PBDIT) excl Other Income
1,061.34
182.49
878.85
481.59%
Other Income
70.10
4.65
65.45
1,407.53%
Operating Profit (PBDIT)
1,779.36
201.04
1,578.32
785.08%
Interest
119.41
61.57
57.84
93.94%
Exceptional Items
55.58
0.00
55.58
Gross Profit (PBDT)
2,767.43
370.87
2,396.56
646.20%
Depreciation
647.92
21.54
626.38
2,907.99%
Profit Before Tax
1,067.61
117.93
949.68
805.29%
Tax
247.61
31.92
215.69
675.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
820.00
23.81
796.19
3,343.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
820.00
23.81
796.19
3,343.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
5.70
-5.70
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
820.00
29.51
790.49
2,678.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,852.78
774.90
6,077.88
784.34%
Earnings per share (EPS)
0.37
0.03
0.34
1,133.33%
Diluted Earnings per share
0.37
0.03
0.34
1,133.33%
Operating Profit Margin (Excl OI)
21.20%
9.84%
0.00
11.36%
Gross Profit Margin
34.27%
7.85%
0.00
26.42%
PAT Margin
16.38%
1.34%
0.00
15.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 500.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.17% vs 1.51% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 82.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 47.54% vs 84.53% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 170.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.17% vs 25.74% in Dec 2024
Annual - Interest
Interest 11.94 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.72% vs -16.83% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.20%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






