Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
3,019.12
2,483.11
1,681.65
1,324.56
1,695.49
1,687.00
1,453.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,019.12
2,483.11
1,681.65
1,324.56
1,695.49
1,687.00
1,453.04
Raw Material Cost
1,721.06
1,421.16
1,137.21
907.52
1,199.75
1,196.24
994.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
337.81
299.24
454.04
180.95
161.00
161.22
178.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.59
39.47
29.26
100.38
103.38
97.61
101.78
Selling and Distribution Expenses
188.50
157.53
191.67
177.71
181.39
209.27
202.54
Other Expenses
4.10
-2.08
-23.63
-8.70
-5.02
-5.39
-7.49
Total Expenditure (Excl Depreciation)
2,330.91
1,896.59
1,575.85
1,279.52
1,595.30
1,610.42
1,402.51
Operating Profit (PBDIT) excl Other Income
688.1999999999999
586.5
105.8
45
100.19999999999999
76.6
50.5
Other Income
90.82
59.04
34.97
-1,039.45
36.03
162.12
269.26
Operating Profit (PBDIT)
864.35
720.14
204.59
-934.13
202.09
283.61
364.16
Interest
42.59
39.47
29.26
100.38
103.38
97.61
101.78
Exceptional Items
0.06
0.44
0.99
1.20
0.96
3.23
0.00
Gross Profit (PBDT)
1,298.06
1,061.96
544.44
417.04
495.74
490.76
458.57
Depreciation
85.33
74.57
63.82
60.28
65.88
44.92
44.37
Profit Before Tax
736.49
606.53
112.50
-1,093.60
33.79
144.31
218.01
Tax
49.30
74.95
-14.71
8.82
-2.80
27.73
-3.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
686.43
531.43
125.44
-1,013.26
155.16
113.32
220.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
686.43
531.43
125.44
-1,013.26
155.16
113.32
220.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.93
1.46
1.88
2.14
2.43
3.27
1.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
687.37
532.89
127.32
-1,011.12
157.59
116.59
221.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2,118.56
1,625.62
1,247.89
1,088.56
2,036.71
1,922.39
2,025.52
Earnings per share (EPS)
0.34
0.26
0.06
-0.5
0.08
0.06
0.11
Diluted Earnings per share
0.34
0.26
0.06
-0.5
0.08
0.06
0.11
Operating Profit Margin (Excl OI)
22.79%
23.62%
6.29%
3.4%
5.91%
4.54%
3.48%
Gross Profit Margin
27.22%
27.43%
10.49%
-78.01%
5.88%
11.22%
18.06%
PAT Margin
22.74%
21.4%
7.46%
-76.5%
9.15%
6.72%
15.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 21.59% vs 47.65% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 28.99% vs 318.62% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 17.00% vs 289.80% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 7.85% vs 34.81% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of China Electronics Huada Technology Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
3,019.12
3,879.83
-860.71
-22.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,019.12
3,879.83
-860.71
-22.18%
Raw Material Cost
1,721.06
1,910.01
-188.95
-9.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
337.81
1,002.78
-664.97
-66.31%
Power Cost
0
0
0.00
Manufacturing Expenses
42.59
46.61
-4.02
-8.62%
Selling and Distribution Expenses
188.50
455.74
-267.24
-58.64%
Other Expenses
4.10
-9.90
14.00
141.41%
Total Expenditure (Excl Depreciation)
2,330.91
3,316.11
-985.20
-29.71%
Operating Profit (PBDIT) excl Other Income
688.21
563.72
124.49
22.08%
Other Income
90.82
169.10
-78.28
-46.29%
Operating Profit (PBDIT)
864.35
1,014.70
-150.35
-14.82%
Interest
42.59
46.61
-4.02
-8.62%
Exceptional Items
0.06
0.04
0.02
50.00%
Gross Profit (PBDT)
1,298.06
1,969.82
-671.76
-34.10%
Depreciation
85.33
358.44
-273.11
-76.19%
Profit Before Tax
736.49
609.69
126.80
20.80%
Tax
49.30
-0.94
50.24
5,344.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
686.43
620.82
65.61
10.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
686.43
620.82
65.61
10.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.93
-13.92
14.85
106.68%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
687.37
606.90
80.47
13.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.11
0.00
Reserves
2,118.56
6,272.56
-4,154.00
-66.22%
Earnings per share (EPS)
0.34
0.76
-0.42
-55.26%
Diluted Earnings per share
0.34
0.76
-0.42
-55.26%
Operating Profit Margin (Excl OI)
22.79%
12.56%
0.00
10.23%
Gross Profit Margin
27.22%
24.95%
0.00
2.27%
PAT Margin
22.74%
16.00%
0.00
6.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 301.91 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 21.59% vs 47.65% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 68.74 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 28.99% vs 318.62% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 77.35 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 17.00% vs 289.80% in Dec 2022
Annual - Interest
Interest 4.26 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 7.85% vs 34.81% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.79%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






