Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,890.77
5,768.70
6,422.81
5,460.29
3,425.71
3,829.08
3,554.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,890.77
5,768.70
6,422.81
5,460.29
3,425.71
3,829.08
3,554.71
Raw Material Cost
2,725.44
4,073.84
4,637.73
3,920.02
2,390.40
2,634.93
2,355.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
955.85
991.05
960.06
922.14
608.88
600.80
577.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
378.01
345.96
310.64
324.46
269.09
298.46
210.44
Selling and Distribution Expenses
708.73
820.57
818.57
762.52
481.60
514.62
427.61
Other Expenses
-133.39
-133.70
-127.07
-124.66
-87.80
-89.93
-78.83
Total Expenditure (Excl Depreciation)
3,434.17
4,894.42
5,456.30
4,682.54
2,872.00
3,149.55
2,783.40
Operating Profit (PBDIT) excl Other Income
456.59999999999997
874.3000000000001
966.5
777.8
553.6999999999999
679.5
771.3
Other Income
200.50
384.84
285.97
334.73
328.03
334.57
192.57
Operating Profit (PBDIT)
754.99
1,366.51
1,370.90
1,210.67
1,003.82
1,143.55
1,045.21
Interest
378.01
345.96
310.64
324.46
269.09
298.46
210.44
Exceptional Items
-20.28
178.49
309.08
402.77
156.61
269.68
220.87
Gross Profit (PBDT)
1,165.33
1,694.86
1,785.08
1,540.27
1,035.31
1,194.15
1,198.92
Depreciation
97.89
107.38
93.34
101.98
122.08
129.45
81.33
Profit Before Tax
258.81
1,091.65
1,276.00
1,187.00
769.26
985.33
974.31
Tax
144.48
502.82
544.87
569.19
310.64
411.10
370.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
103.81
559.91
623.41
771.58
521.78
645.51
641.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
103.81
559.91
623.41
771.58
521.78
645.51
641.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
11.47
22.24
-15.94
-33.26
85.54
28.25
58.55
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
115.29
582.15
607.47
738.32
607.32
673.75
699.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,499.85
8,880.54
8,699.73
9,041.67
8,158.15
7,391.95
6,958.90
Earnings per share (EPS)
0.01
0.08
0.08
0.1
0.07
0.09
0.08
Diluted Earnings per share
0.01
0.08
0.08
0.1
0.07
0.09
0.08
Operating Profit Margin (Excl OI)
11.74%
15.16%
15.44%
14.17%
16.16%
17.75%
21.7%
Gross Profit Margin
9.17%
20.79%
21.32%
23.61%
26.02%
29.11%
29.7%
PAT Margin
2.67%
9.71%
9.71%
14.13%
15.23%
16.86%
18.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -32.55% vs -10.18% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -80.20% vs -4.16% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -43.52% vs -9.51% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 9.25% vs 11.40% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of China Electronics Optics Valley Union Holding Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
3,890.77
10,565.09
-6,674.32
-63.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,890.77
10,565.09
-6,674.32
-63.17%
Raw Material Cost
2,725.44
8,184.98
-5,459.54
-66.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
955.85
305.35
650.50
213.03%
Power Cost
0
0
0.00
Manufacturing Expenses
378.01
1.68
376.33
22,400.60%
Selling and Distribution Expenses
708.73
1,456.20
-747.47
-51.33%
Other Expenses
-133.39
-9.19
-124.20
-1,351.47%
Total Expenditure (Excl Depreciation)
3,434.17
9,856.31
-6,422.14
-65.16%
Operating Profit (PBDIT) excl Other Income
456.60
708.79
-252.19
-35.58%
Other Income
200.50
-43.37
243.87
562.30%
Operating Profit (PBDIT)
754.99
856.90
-101.91
-11.89%
Interest
378.01
1.68
376.33
22,400.60%
Exceptional Items
-20.28
-721.08
700.80
97.19%
Gross Profit (PBDT)
1,165.33
2,188.62
-1,023.29
-46.76%
Depreciation
97.89
191.49
-93.60
-48.88%
Profit Before Tax
258.81
-57.35
316.16
551.28%
Tax
144.48
876.06
-731.58
-83.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
103.81
-516.17
619.98
120.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
103.81
-516.17
619.98
120.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
11.47
-194.50
205.97
105.90%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
115.29
-710.67
825.96
116.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,499.85
19,288.50
-10,788.65
-55.93%
Earnings per share (EPS)
0.01
-0.08
0.09
112.50%
Diluted Earnings per share
0.01
-0.08
0.09
112.50%
Operating Profit Margin (Excl OI)
11.74%
6.71%
0.00
5.03%
Gross Profit Margin
9.17%
1.27%
0.00
7.90%
PAT Margin
2.67%
-4.89%
0.00
7.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 389.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -32.55% vs -10.18% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 11.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -80.20% vs -4.16% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -43.52% vs -9.51% in Dec 2023
Annual - Interest
Interest 37.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.25% vs 11.40% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.74%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
