Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
33,185.29
33,122.66
38,682.62
30,517.07
23,422.26
18,248.76
18,302.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33,185.29
33,122.66
38,682.62
30,517.07
23,422.26
18,248.76
18,302.01
Raw Material Cost
4,008.19
3,470.94
3,552.79
2,262.27
1,312.32
910.16
829.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7,895.12
8,291.45
8,489.91
6,122.43
5,572.97
4,127.31
4,728.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8,492.41
8,301.47
7,697.52
6,197.33
5,983.76
6,529.71
4,506.59
Selling and Distribution Expenses
2,526.64
2,895.14
2,703.38
1,846.73
1,548.63
1,058.21
1,072.09
Other Expenses
-709.55
-700.53
-655.33
-274.41
-506.95
-528.32
-363.50
Total Expenditure (Excl Depreciation)
15,826.89
15,953.65
15,890.28
13,684.64
9,348.21
7,342.21
7,501.30
Operating Profit (PBDIT) excl Other Income
17358.399999999998
17169
22792.3
16832.4
14074.1
10906.5
10800.699999999999
Other Income
82.90
99.49
14.21
63.57
20.08
35.67
11.07
Operating Profit (PBDIT)
18,710.32
18,457.31
23,803.71
17,853.42
14,900.32
11,541.70
11,081.61
Interest
8,492.41
8,301.47
7,697.52
6,197.33
5,983.76
6,529.71
4,506.59
Exceptional Items
41.34
301.11
250.68
-477.46
-377.91
-48.18
-760.39
Gross Profit (PBDT)
27,962.91
28,523.47
34,134.71
27,343.84
21,299.26
17,079.87
17,223.09
Depreciation
1,214.19
1,128.25
995.12
910.96
810.67
258.73
249.61
Profit Before Tax
8,990.23
9,268.13
15,359.71
10,221.22
7,732.45
4,364.32
5,544.80
Tax
275.85
235.35
2,740.71
2,072.77
1,791.57
888.76
910.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,690.48
8,237.89
11,890.61
8,139.65
5,928.60
3,419.67
4,590.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,690.48
8,237.89
11,890.61
8,139.65
5,928.60
3,419.67
4,590.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.79
1.08
104.52
76.94
24.62
52.84
44.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,696.27
8,238.97
11,995.13
8,216.59
5,953.22
3,472.51
4,634.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.1
1.12
1.22
1.19
1.12
1.14
1.2
Reserves
1,10,803.02
97,300.04
1,02,839.88
90,455.29
79,303.49
75,243.15
77,498.26
Earnings per share (EPS)
0.72
0.78
1.17
0.8
0.58
0.34
0.45
Diluted Earnings per share
0.72
0.78
1.17
0.8
0.58
0.34
0.45
Operating Profit Margin (Excl OI)
52.31%
51.83%
58.92%
55.16%
60.09%
59.77%
59.01%
Gross Profit Margin
30.75%
31.39%
42.28%
36.48%
36.47%
25.33%
31.66%
PAT Margin
23.17%
24.87%
30.74%
26.67%
25.31%
18.74%
25.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 0.19% vs -14.37% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -6.59% vs -31.31% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 1.47% vs -22.83% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 2.30% vs 7.85% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of China Galaxy Securities Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
33,185.29
43,737.66
-10,552.37
-24.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,185.29
43,737.66
-10,552.37
-24.13%
Raw Material Cost
4,008.19
5,899.81
-1,891.62
-32.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
7,895.12
6,997.51
897.61
12.83%
Power Cost
0
0
0.00
Manufacturing Expenses
8,492.41
15,203.04
-6,710.63
-44.14%
Selling and Distribution Expenses
2,526.64
5,608.57
-3,081.93
-54.95%
Other Expenses
-709.55
-595.13
-114.42
-19.23%
Total Expenditure (Excl Depreciation)
15,826.89
27,757.62
-11,930.73
-42.98%
Operating Profit (PBDIT) excl Other Income
17,358.40
15,980.05
1,378.35
8.63%
Other Income
82.90
958.65
-875.75
-91.35%
Operating Profit (PBDIT)
18,710.32
20,125.06
-1,414.74
-7.03%
Interest
8,492.41
15,203.04
-6,710.63
-44.14%
Exceptional Items
41.34
-605.98
647.32
106.82%
Gross Profit (PBDT)
27,962.91
36,004.02
-8,041.11
-22.33%
Depreciation
1,214.19
1,833.84
-619.65
-33.79%
Profit Before Tax
8,990.23
1,129.68
7,860.55
695.82%
Tax
275.85
2,073.99
-1,798.14
-86.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,690.48
1,114.29
6,576.19
590.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,690.48
1,114.29
6,576.19
590.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.79
-1,457.99
1,463.78
100.40%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,696.27
-343.70
8,039.97
2,339.24%
Equity Capital
0
0
0.00
Face Value
1.10
1.10
0.00
Reserves
1,10,803.02
1,79,732.50
-68,929.48
-38.35%
Earnings per share (EPS)
0.72
0.09
0.63
700.00%
Diluted Earnings per share
0.72
0.09
0.63
700.00%
Operating Profit Margin (Excl OI)
52.31%
36.54%
0.00
15.77%
Gross Profit Margin
30.75%
6.78%
0.00
23.97%
PAT Margin
23.17%
2.55%
0.00
20.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,318.53 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 0.19% vs -14.37% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 769.63 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -6.59% vs -31.31% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,862.74 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 1.47% vs -22.83% in Dec 2022
Annual - Interest
Interest 849.24 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 2.30% vs 7.85% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 52.31%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






