Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
404.08
392.12
332.81
273.27
198.78
187.85
185.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
404.08
392.12
332.81
273.27
198.78
187.85
185.49
Raw Material Cost
183.16
162.33
147.95
153.08
116.76
113.26
102.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
129.69
108.16
104.73
106.79
85.75
79.04
60.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.77
17.25
33.87
11.57
5.90
1.27
4.64
Selling and Distribution Expenses
57.55
56.57
62.61
61.67
55.51
40.75
52.27
Other Expenses
-13.35
-12.54
-13.86
-11.84
-9.17
-8.03
-6.51
Total Expenditure (Excl Depreciation)
240.70
218.90
210.56
214.75
172.27
154.01
154.47
Operating Profit (PBDIT) excl Other Income
163.4
173.2
122.2
58.5
26.5
33.8
31
Other Income
7.19
8.42
10.70
0.63
-0.73
10.16
2.81
Operating Profit (PBDIT)
220.96
231.15
177.69
101.16
58.07
68.28
54.96
Interest
3.77
17.25
33.87
11.57
5.90
1.27
4.64
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-5.47
0.00
Gross Profit (PBDT)
220.92
229.79
184.86
120.18
82.02
74.59
83.29
Depreciation
50.40
49.52
44.74
42.02
32.29
24.28
21.13
Profit Before Tax
166.79
164.38
99.08
47.57
19.87
37.26
29.19
Tax
0.68
0.81
0.23
0.95
0.85
0.88
0.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
166.11
163.58
98.85
46.62
19.02
36.37
29.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
166.11
163.58
98.85
46.62
19.02
36.37
29.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
166.11
163.58
98.85
46.62
19.02
36.37
29.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
998.13
863.96
714.81
674.83
608.21
554.88
371.31
Earnings per share (EPS)
0.33
0.33
0.2
0.09
0.04
0.07
0.06
Diluted Earnings per share
0.33
0.33
0.2
0.09
0.04
0.07
0.06
Operating Profit Margin (Excl OI)
40.43%
44.17%
36.73%
21.41%
13.34%
18.01%
16.72%
Gross Profit Margin
53.75%
54.55%
43.21%
32.78%
26.24%
32.76%
27.13%
PAT Margin
41.11%
41.72%
29.7%
17.06%
9.57%
19.36%
15.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.06% vs 17.82% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 1.53% vs 65.42% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -4.00% vs 33.35% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -78.03% vs -48.97% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of China Gingko Education Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
404.08
512.87
-108.79
-21.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
404.08
512.87
-108.79
-21.21%
Raw Material Cost
183.16
492.78
-309.62
-62.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
129.69
35.21
94.48
268.33%
Power Cost
0
0
0.00
Manufacturing Expenses
3.77
1.54
2.23
144.81%
Selling and Distribution Expenses
57.55
23.74
33.81
142.42%
Other Expenses
-13.35
-3.68
-9.67
-262.77%
Total Expenditure (Excl Depreciation)
240.70
516.52
-275.82
-53.40%
Operating Profit (PBDIT) excl Other Income
163.37
-3.65
167.02
4,575.89%
Other Income
7.19
-2.60
9.79
376.54%
Operating Profit (PBDIT)
220.96
10.21
210.75
2,064.15%
Interest
3.77
1.54
2.23
144.81%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
220.92
20.09
200.83
999.65%
Depreciation
50.40
16.46
33.94
206.20%
Profit Before Tax
166.79
-7.79
174.58
2,241.08%
Tax
0.68
1.06
-0.38
-35.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
166.11
-8.85
174.96
1,976.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
166.11
-8.85
174.96
1,976.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
166.11
-8.85
174.96
1,976.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
998.13
35.51
962.62
2,710.84%
Earnings per share (EPS)
0.33
-0.01
0.34
3,400.00%
Diluted Earnings per share
0.33
-0.01
0.34
3,400.00%
Operating Profit Margin (Excl OI)
40.43%
-0.71%
0.00
41.14%
Gross Profit Margin
53.75%
1.69%
0.00
52.06%
PAT Margin
41.11%
-1.72%
0.00
42.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.06% vs 17.82% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 16.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.53% vs 65.42% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.00% vs 33.35% in Dec 2023
Annual - Interest
Interest 0.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -78.03% vs -48.97% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.43%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






