Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,830.62
1,036.58
620.09
1,438.48
1,425.94
1,158.93
872.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,830.62
1,036.58
620.09
1,438.48
1,425.94
1,158.93
872.38
Raw Material Cost
889.84
793.85
527.35
941.83
936.27
890.03
798.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
122.10
104.78
91.33
114.51
99.37
79.81
73.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.44
26.82
28.60
33.06
38.40
53.12
53.49
Selling and Distribution Expenses
74.22
56.30
42.96
58.38
49.93
44.11
60.24
Other Expenses
-9.87
-11.01
-10.82
-11.48
-10.86
-11.18
-10.65
Total Expenditure (Excl Depreciation)
1,009.89
871.66
582.06
1,032.94
1,015.41
955.30
879.18
Operating Profit (PBDIT) excl Other Income
820.6999999999999
164.89999999999998
38
405.5
410.5
203.6
-6.800000000000001
Other Income
14.81
3.49
-1.11
-14.13
18.59
17.73
27.32
Operating Profit (PBDIT)
1,071.34
372.23
206.24
669.21
656.66
475.66
254.12
Interest
22.44
26.82
28.60
33.06
38.40
53.12
53.49
Exceptional Items
-30.40
-13.88
-33.52
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
940.78
242.73
92.74
496.65
489.67
268.90
74.07
Depreciation
235.79
203.82
169.32
277.80
227.54
254.30
233.59
Profit Before Tax
782.71
127.71
-25.20
358.35
390.72
168.24
-32.96
Tax
122.75
38.25
5.80
64.91
53.88
15.41
9.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
652.48
85.94
-34.42
289.98
335.20
150.17
-43.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
652.48
85.94
-34.42
289.98
335.20
150.17
-43.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.48
3.52
3.42
3.46
1.65
2.65
0.91
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
659.96
89.46
-31.00
293.44
336.85
152.83
-42.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,165.26
2,534.74
2,250.66
2,552.70
2,293.78
2,011.04
1,861.27
Earnings per share (EPS)
1.65
0.22
-0.09
0.73
0.85
0.38
-0.11
Diluted Earnings per share
1.65
0.22
-0.09
0.73
0.85
0.38
-0.11
Operating Profit Margin (Excl OI)
44.83%
15.91%
6.13%
28.19%
28.79%
17.57%
-0.78%
Gross Profit Margin
55.64%
31.98%
23.24%
44.22%
43.36%
36.46%
23.0%
PAT Margin
35.64%
8.29%
-5.55%
20.16%
23.51%
12.96%
-4.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 76.60% vs 67.17% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 637.43% vs 388.71% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 186.55% vs 77.77% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -16.42% vs -6.29% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of China Gold International Resources Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
1,830.62
0.00
1,830.62
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,830.62
0.00
1,830.62
Raw Material Cost
889.84
0.68
889.16
130,758.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
122.10
38.24
83.86
219.30%
Power Cost
0
0
0.00
Manufacturing Expenses
22.44
44.63
-22.19
-49.72%
Selling and Distribution Expenses
74.22
51.65
22.57
43.70%
Other Expenses
-9.87
-8.29
-1.58
-19.06%
Total Expenditure (Excl Depreciation)
1,009.89
52.34
957.55
1,829.48%
Operating Profit (PBDIT) excl Other Income
820.74
-52.34
873.08
1,668.09%
Other Income
14.81
55.13
-40.32
-73.14%
Operating Profit (PBDIT)
1,071.34
3.47
1,067.87
30,774.35%
Interest
22.44
44.63
-22.19
-49.72%
Exceptional Items
-30.40
-9.01
-21.39
-237.40%
Gross Profit (PBDT)
940.78
-0.68
941.46
138,450.00%
Depreciation
235.79
0.68
235.11
34,575.00%
Profit Before Tax
782.71
-50.85
833.56
1,639.25%
Tax
122.75
0.65
122.10
18,784.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
652.48
-105.42
757.90
718.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
652.48
-105.42
757.90
718.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
7.48
-2.00
9.48
474.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
659.96
-107.42
767.38
714.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,165.26
1,052.57
2,112.69
200.72%
Earnings per share (EPS)
1.65
-0.65
2.30
353.85%
Diluted Earnings per share
1.65
-0.65
2.30
353.85%
Operating Profit Margin (Excl OI)
44.83%
0.00%
0.00
44.83%
Gross Profit Margin
55.64%
0.00%
0.00
55.64%
PAT Margin
35.64%
0.00%
0.00
35.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 183.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 76.60% vs 67.17% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 66.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 637.43% vs 388.71% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 105.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 186.55% vs 77.77% in Dec 2024
Annual - Interest
Interest 2.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.42% vs -6.29% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 44.83%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






