Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,036.58
620.09
1,438.48
1,425.94
1,158.93
872.38
739.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,036.58
620.09
1,438.48
1,425.94
1,158.93
872.38
739.54
Raw Material Cost
793.85
527.35
941.83
936.27
890.03
798.31
605.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
104.78
91.33
114.51
99.37
79.81
73.66
64.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.82
28.60
33.06
38.40
53.12
53.49
53.78
Selling and Distribution Expenses
56.30
42.96
58.38
49.93
44.11
60.24
62.13
Other Expenses
-11.01
-10.82
-11.48
-10.86
-11.18
-10.65
-9.79
Total Expenditure (Excl Depreciation)
871.66
582.06
1,032.94
1,015.41
955.30
879.18
687.64
Operating Profit (PBDIT) excl Other Income
164.89999999999998
38
405.5
410.5
203.6
-6.800000000000001
51.900000000000006
Other Income
3.49
-1.11
-14.13
18.59
17.73
27.32
0.61
Operating Profit (PBDIT)
372.23
206.24
669.21
656.66
475.66
254.12
251.92
Interest
26.82
28.60
33.06
38.40
53.12
53.49
53.78
Exceptional Items
-13.88
-33.52
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
242.73
92.74
496.65
489.67
268.90
74.07
134.51
Depreciation
203.82
169.32
277.80
227.54
254.30
233.59
199.40
Profit Before Tax
127.71
-25.20
358.35
390.72
168.24
-32.96
-1.26
Tax
38.25
5.80
64.91
53.88
15.41
9.70
4.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
85.94
-34.42
289.98
335.20
150.17
-43.57
-6.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
85.94
-34.42
289.98
335.20
150.17
-43.57
-6.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.52
3.42
3.46
1.65
2.65
0.91
0.84
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89.46
-31.00
293.44
336.85
152.83
-42.66
-5.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,534.74
2,250.66
2,552.70
2,293.78
2,011.04
1,861.27
2,013.78
Earnings per share (EPS)
0.22
-0.09
0.73
0.85
0.38
-0.11
-0.02
Diluted Earnings per share
0.22
-0.09
0.73
0.85
0.38
-0.11
-0.02
Operating Profit Margin (Excl OI)
15.91%
6.13%
28.19%
28.79%
17.57%
-0.78%
7.02%
Gross Profit Margin
31.98%
23.24%
44.22%
43.36%
36.46%
23.0%
26.79%
PAT Margin
8.29%
-5.55%
20.16%
23.51%
12.96%
-4.99%
-0.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 67.17% vs -56.89% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 388.71% vs -110.57% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 77.77% vs -69.65% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -6.29% vs -13.60% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of China Gold International Resources Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
1,036.58
0.00
1,036.58
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,036.58
0.00
1,036.58
Raw Material Cost
793.85
1.05
792.80
75,504.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
104.78
26.38
78.40
297.19%
Power Cost
0
0
0.00
Manufacturing Expenses
26.82
34.49
-7.67
-22.24%
Selling and Distribution Expenses
56.30
42.73
13.57
31.76%
Other Expenses
-11.01
-6.09
-4.92
-80.79%
Total Expenditure (Excl Depreciation)
871.66
43.79
827.87
1,890.55%
Operating Profit (PBDIT) excl Other Income
164.92
-43.79
208.71
476.62%
Other Income
3.49
73.89
-70.40
-95.28%
Operating Profit (PBDIT)
372.23
31.15
341.08
1,094.96%
Interest
26.82
34.49
-7.67
-22.24%
Exceptional Items
-13.88
7.83
-21.71
-277.27%
Gross Profit (PBDT)
242.73
-1.05
243.78
23,217.14%
Depreciation
203.82
1.05
202.77
19,311.43%
Profit Before Tax
127.71
3.44
124.27
3,612.50%
Tax
38.25
-14.60
52.85
361.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
85.94
-20.87
106.81
511.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
85.94
-20.87
106.81
511.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.52
-0.01
3.53
35,300.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89.46
-20.88
110.34
528.45%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,534.74
1,191.22
1,343.52
112.79%
Earnings per share (EPS)
0.22
-0.13
0.35
269.23%
Diluted Earnings per share
0.22
-0.13
0.35
269.23%
Operating Profit Margin (Excl OI)
15.91%
0.00%
0.00
15.91%
Gross Profit Margin
31.98%
0.00%
0.00
31.98%
PAT Margin
8.29%
0.00%
0.00
8.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 103.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 67.17% vs -56.89% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 8.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 388.71% vs -110.57% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 77.77% vs -69.65% in Dec 2023
Annual - Interest
Interest 2.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.29% vs -13.60% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.91%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






