China Gold International Resources Corp. Ltd.

  • Market Cap: Mid Cap
  • Industry: Minerals & Mining
  • ISIN: CA16890P1036
CAD
29.46
-0.97 (-3.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,036.58
620.09
1,438.48
1,425.94
1,158.93
872.38
739.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,036.58
620.09
1,438.48
1,425.94
1,158.93
872.38
739.54
Raw Material Cost
793.85
527.35
941.83
936.27
890.03
798.31
605.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
104.78
91.33
114.51
99.37
79.81
73.66
64.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.82
28.60
33.06
38.40
53.12
53.49
53.78
Selling and Distribution Expenses
56.30
42.96
58.38
49.93
44.11
60.24
62.13
Other Expenses
-11.01
-10.82
-11.48
-10.86
-11.18
-10.65
-9.79
Total Expenditure (Excl Depreciation)
871.66
582.06
1,032.94
1,015.41
955.30
879.18
687.64
Operating Profit (PBDIT) excl Other Income
164.89999999999998
38
405.5
410.5
203.6
-6.800000000000001
51.900000000000006
Other Income
3.49
-1.11
-14.13
18.59
17.73
27.32
0.61
Operating Profit (PBDIT)
372.23
206.24
669.21
656.66
475.66
254.12
251.92
Interest
26.82
28.60
33.06
38.40
53.12
53.49
53.78
Exceptional Items
-13.88
-33.52
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
242.73
92.74
496.65
489.67
268.90
74.07
134.51
Depreciation
203.82
169.32
277.80
227.54
254.30
233.59
199.40
Profit Before Tax
127.71
-25.20
358.35
390.72
168.24
-32.96
-1.26
Tax
38.25
5.80
64.91
53.88
15.41
9.70
4.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
85.94
-34.42
289.98
335.20
150.17
-43.57
-6.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
85.94
-34.42
289.98
335.20
150.17
-43.57
-6.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.52
3.42
3.46
1.65
2.65
0.91
0.84
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89.46
-31.00
293.44
336.85
152.83
-42.66
-5.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,534.74
2,250.66
2,552.70
2,293.78
2,011.04
1,861.27
2,013.78
Earnings per share (EPS)
0.22
-0.09
0.73
0.85
0.38
-0.11
-0.02
Diluted Earnings per share
0.22
-0.09
0.73
0.85
0.38
-0.11
-0.02
Operating Profit Margin (Excl OI)
15.91%
6.13%
28.19%
28.79%
17.57%
-0.78%
7.02%
Gross Profit Margin
31.98%
23.24%
44.22%
43.36%
36.46%
23.0%
26.79%
PAT Margin
8.29%
-5.55%
20.16%
23.51%
12.96%
-4.99%
-0.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 67.17% vs -56.89% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 388.71% vs -110.57% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 77.77% vs -69.65% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -6.29% vs -13.60% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of China Gold International Resources Corp. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
1,036.58
0.00
1,036.58
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,036.58
0.00
1,036.58
Raw Material Cost
793.85
1.05
792.80
75,504.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
104.78
26.38
78.40
297.19%
Power Cost
0
0
0.00
Manufacturing Expenses
26.82
34.49
-7.67
-22.24%
Selling and Distribution Expenses
56.30
42.73
13.57
31.76%
Other Expenses
-11.01
-6.09
-4.92
-80.79%
Total Expenditure (Excl Depreciation)
871.66
43.79
827.87
1,890.55%
Operating Profit (PBDIT) excl Other Income
164.92
-43.79
208.71
476.62%
Other Income
3.49
73.89
-70.40
-95.28%
Operating Profit (PBDIT)
372.23
31.15
341.08
1,094.96%
Interest
26.82
34.49
-7.67
-22.24%
Exceptional Items
-13.88
7.83
-21.71
-277.27%
Gross Profit (PBDT)
242.73
-1.05
243.78
23,217.14%
Depreciation
203.82
1.05
202.77
19,311.43%
Profit Before Tax
127.71
3.44
124.27
3,612.50%
Tax
38.25
-14.60
52.85
361.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
85.94
-20.87
106.81
511.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
85.94
-20.87
106.81
511.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.52
-0.01
3.53
35,300.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89.46
-20.88
110.34
528.45%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,534.74
1,191.22
1,343.52
112.79%
Earnings per share (EPS)
0.22
-0.13
0.35
269.23%
Diluted Earnings per share
0.22
-0.13
0.35
269.23%
Operating Profit Margin (Excl OI)
15.91%
0.00%
0.00
15.91%
Gross Profit Margin
31.98%
0.00%
0.00
31.98%
PAT Margin
8.29%
0.00%
0.00
8.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 103.66 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 67.17% vs -56.89% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 8.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 388.71% vs -110.57% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 77.77% vs -69.65% in Dec 2023

Annual - Interest
Interest 2.68 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.29% vs -13.60% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.91%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023