Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
3,346.11
3,025.61
3,768.27
3,006.90
2,553.45
3,349.96
1,217.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,346.11
3,025.61
3,768.27
3,006.90
2,553.45
3,349.96
1,217.39
Raw Material Cost
2,684.49
2,646.83
2,335.21
2,005.34
1,592.79
2,351.32
684.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
143.09
132.40
137.39
99.72
100.77
119.95
55.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
77.71
77.67
92.72
96.76
111.90
146.53
121.18
Selling and Distribution Expenses
330.21
307.52
351.82
344.05
288.05
371.72
171.35
Other Expenses
-21.75
-20.02
-22.19
-18.43
-20.23
-26.23
-17.61
Total Expenditure (Excl Depreciation)
3,017.97
2,964.23
2,695.19
2,361.61
1,891.19
2,727.27
856.21
Operating Profit (PBDIT) excl Other Income
328.1
61.4
1073.1
645.3
662.3000000000001
622.7
361.2
Other Income
13.04
31.66
47.04
0.97
15.16
46.17
8.04
Operating Profit (PBDIT)
366.81
130.57
1,151.80
676.23
726.72
700.77
390.41
Interest
77.71
77.67
92.72
96.76
111.90
146.53
121.18
Exceptional Items
-33.90
-23.30
-43.35
-15.65
-16.01
-66.69
-5.80
Gross Profit (PBDT)
661.62
378.78
1,433.06
1,001.56
960.66
998.64
532.93
Depreciation
25.64
37.53
31.68
29.97
49.30
31.91
21.18
Profit Before Tax
229.57
-7.93
984.05
533.85
549.50
455.63
242.24
Tax
58.24
52.80
184.93
109.35
172.86
-22.64
92.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
167.73
-59.65
794.18
426.37
378.92
476.46
149.74
Extraordinary Items
0.00
0.00
0.00
0.00
-0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
167.73
-59.65
794.18
426.37
378.92
476.46
149.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.99
-1.99
0.54
-1.87
-2.28
1.82
0.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
166.74
-61.64
794.72
424.50
376.64
478.28
149.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.11
0.11
0.0
0.0
0.0
0.0
0.12
Reserves
1,545.72
1,430.77
1,908.04
1,369.55
900.11
1,545.80
1,459.09
Earnings per share (EPS)
0.09
-0.03
0.41
0.23
0.2
0.26
0.55
Diluted Earnings per share
0.09
-0.03
0.41
0.23
0.2
0.26
0.55
Operating Profit Margin (Excl OI)
9.81%
2.03%
28.48%
21.46%
25.94%
18.59%
29.67%
Gross Profit Margin
7.63%
0.98%
26.96%
18.75%
23.45%
14.55%
21.64%
PAT Margin
5.01%
-1.97%
21.08%
14.18%
14.84%
14.22%
12.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 10.59% vs -19.71% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 370.62% vs -107.75% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 257.74% vs -91.05% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 0.00% vs -16.18% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of China Hanking Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
3,346.11
2,298.71
1,047.40
45.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,346.11
2,298.71
1,047.40
45.56%
Raw Material Cost
2,684.49
1,824.86
859.63
47.11%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
143.09
218.40
-75.31
-34.48%
Power Cost
0
0
0.00
Manufacturing Expenses
77.71
0.19
77.52
40,800.00%
Selling and Distribution Expenses
330.21
104.80
225.41
215.09%
Other Expenses
-21.75
-14.53
-7.22
-49.69%
Total Expenditure (Excl Depreciation)
3,017.97
2,002.91
1,015.06
50.68%
Operating Profit (PBDIT) excl Other Income
328.13
295.80
32.33
10.93%
Other Income
13.04
35.34
-22.30
-63.10%
Operating Profit (PBDIT)
366.81
483.81
-117.00
-24.18%
Interest
77.71
0.19
77.52
40,800.00%
Exceptional Items
-33.90
-1.55
-32.35
-2,087.10%
Gross Profit (PBDT)
661.62
473.85
187.77
39.63%
Depreciation
25.64
152.67
-127.03
-83.21%
Profit Before Tax
229.57
329.40
-99.83
-30.31%
Tax
58.24
73.62
-15.38
-20.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
167.73
233.23
-65.50
-28.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
167.73
233.23
-65.50
-28.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.99
22.55
-23.54
-104.39%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
166.74
255.78
-89.04
-34.81%
Equity Capital
0
0
0.00
Face Value
0.11
0.00
0.00
Reserves
1,545.72
2,689.66
-1,143.94
-42.53%
Earnings per share (EPS)
0.09
0.27
-0.18
-66.67%
Diluted Earnings per share
0.09
0.27
-0.18
-66.67%
Operating Profit Margin (Excl OI)
9.81%
12.87%
0.00
-3.06%
Gross Profit Margin
7.63%
20.97%
0.00
-13.34%
PAT Margin
5.01%
10.15%
0.00
-5.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 334.61 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 10.59% vs -19.71% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 16.67 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 370.62% vs -107.75% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.38 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 257.74% vs -91.05% in Dec 2022
Annual - Interest
Interest 7.77 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 0.00% vs -16.18% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.81%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






