China Industrial Securities Co. Ltd.

  • Market Cap: Large Cap
  • Industry: Capital Markets
  • ISIN: CNE100000V95
CNY
6.06
-0.04 (-0.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
18,154.42
15,120.58
14,553.57
14,460.53
23,767.11
22,133.59
18,313.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,154.42
15,120.58
14,553.57
14,460.53
23,767.11
22,133.59
18,313.68
Raw Material Cost
2,235.14
2,145.65
2,254.21
1,931.53
2,355.07
1,856.67
1,014.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5,357.06
4,539.97
3,547.97
3,513.50
6,229.67
5,155.63
4,445.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,173.91
3,050.22
2,753.18
2,738.52
2,707.38
2,820.50
3,268.69
Selling and Distribution Expenses
1,528.01
1,309.67
1,493.14
1,448.62
1,377.60
1,829.96
1,660.39
Other Expenses
-144.57
-165.01
-95.06
-160.69
100.78
146.06
208.57
Total Expenditure (Excl Depreciation)
10,848.45
9,395.45
9,097.87
8,025.25
13,677.56
13,123.35
12,475.02
Operating Profit (PBDIT) excl Other Income
7306
5725.1
5455.700000000001
6435.299999999999
10089.6
9010.2
5838.7
Other Income
95.17
389.09
180.17
294.84
144.11
150.40
183.92
Operating Profit (PBDIT)
8,122.75
6,964.05
6,462.06
7,467.69
10,843.84
9,416.11
6,270.39
Interest
3,173.91
3,050.22
2,753.18
2,738.52
2,707.38
2,820.50
3,268.69
Exceptional Items
-69.98
-3.16
10.08
-28.40
84.91
-169.05
-187.01
Gross Profit (PBDT)
15,199.62
12,156.09
11,480.84
11,791.43
20,801.85
20,021.44
17,050.97
Depreciation
719.66
818.84
818.52
737.57
610.19
255.48
247.81
Profit Before Tax
4,157.26
3,060.84
2,892.77
3,963.20
7,611.19
6,171.08
2,566.88
Tax
450.28
184.58
284.22
753.21
1,807.83
1,571.60
714.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,870.36
2,164.05
1,964.37
2,637.08
4,743.07
4,003.31
1,762.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,870.36
2,164.05
1,964.37
2,637.08
4,743.07
4,003.31
1,762.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
843.43
732.56
703.50
705.75
1,112.35
580.59
152.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,713.79
2,896.61
2,667.87
3,342.83
5,855.42
4,583.91
1,915.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
55,937.87
54,815.01
56,371.57
52,264.74
41,189.44
37,738.57
34,411.26
Earnings per share (EPS)
0.33
0.25
0.23
0.35
0.68
0.57
0.25
Diluted Earnings per share
0.33
0.25
0.23
0.35
0.68
0.57
0.25
Operating Profit Margin (Excl OI)
40.24%
37.86%
37.49%
44.5%
42.45%
40.71%
31.88%
Gross Profit Margin
26.86%
25.66%
25.5%
32.51%
34.59%
29.04%
15.37%
PAT Margin
15.81%
14.31%
13.5%
18.24%
19.96%
18.09%
9.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 20.06% vs 3.90% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 28.21% vs 8.57% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 22.09% vs 4.67% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 4.06% vs 10.79% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of China Industrial Securities Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
18,154.42
0
18,154.42
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,154.42
0
18,154.42
Raw Material Cost
2,235.14
0
2,235.14
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
5,357.06
0
5,357.06
Power Cost
0
0
0.00
Manufacturing Expenses
3,173.91
0
3,173.91
Selling and Distribution Expenses
1,528.01
0
1,528.01
Other Expenses
-144.57
0.00
-144.57
Total Expenditure (Excl Depreciation)
10,848.45
0
10,848.45
Operating Profit (PBDIT) excl Other Income
7,305.97
0.00
7,305.97
Other Income
95.17
0
95.17
Operating Profit (PBDIT)
8,122.75
0
8,122.75
Interest
3,173.91
0
3,173.91
Exceptional Items
-69.98
0
-69.98
Gross Profit (PBDT)
15,199.62
0
15,199.62
Depreciation
719.66
0
719.66
Profit Before Tax
4,157.26
0
4,157.26
Tax
450.28
0
450.28
Provisions and contingencies
0
0
0.00
Profit After Tax
2,870.36
0
2,870.36
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,870.36
0
2,870.36
Share in Profit of Associates
0
0
0.00
Minority Interest
843.43
0
843.43
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,713.79
0
3,713.79
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
55,937.87
0
55,937.87
Earnings per share (EPS)
0.33
0
0.33
Diluted Earnings per share
0.33
0
0.33
Operating Profit Margin (Excl OI)
40.24%
0%
0.00
40.24%
Gross Profit Margin
26.86%
0%
0.00
26.86%
PAT Margin
15.81%
0%
0.00
15.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,815.44 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 20.06% vs 3.90% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 371.38 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 28.21% vs 8.57% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 802.76 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 22.09% vs 4.67% in Dec 2024

Annual - Interest
Interest 317.39 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 4.06% vs 10.79% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.24%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024