Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,91,916.31
1,40,631.14
1,63,949.18
1,96,523.76
1,05,009.22
96,506.01
1,09,611.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,91,916.31
1,40,631.14
1,63,949.18
1,96,523.76
1,05,009.22
96,506.01
1,09,611.81
Raw Material Cost
1,69,375.06
1,22,624.86
1,40,229.05
1,62,511.15
91,438.82
83,864.80
94,946.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
18,391.44
13,783.91
15,449.23
15,778.56
9,920.99
9,251.76
10,469.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,370.88
2,305.88
1,715.85
1,795.93
1,986.05
2,031.64
2,444.93
Selling and Distribution Expenses
9,995.12
9,781.96
10,668.75
10,270.23
7,373.69
8,258.52
7,750.90
Other Expenses
-1,791.14
-1,349.98
-1,447.05
-1,503.50
-1,024.07
-978.80
-1,177.79
Total Expenditure (Excl Depreciation)
1,82,221.09
1,34,996.79
1,53,592.42
1,75,320.85
1,00,478.89
93,618.72
1,03,833.81
Operating Profit (PBDIT) excl Other Income
9695.2
5634.299999999999
10356.800000000001
21202.9
4530.299999999999
2887.3
5778
Other Income
965.14
610.45
996.41
2,206.04
5,314.54
12,025.81
7,391.91
Operating Profit (PBDIT)
14,707.24
9,949.40
15,333.24
26,258.86
13,372.42
18,027.41
14,595.20
Interest
2,370.88
2,305.88
1,715.85
1,795.93
1,986.05
2,031.64
2,444.93
Exceptional Items
-755.26
-769.84
-1,640.31
-4,136.46
204.11
-6,519.24
-1,758.25
Gross Profit (PBDT)
22,541.25
18,006.28
23,720.13
34,012.61
13,570.40
12,641.21
14,665.71
Depreciation
4,393.23
3,961.56
4,086.82
4,019.50
3,930.48
3,150.35
2,672.76
Profit Before Tax
7,187.88
2,912.12
7,890.26
16,306.97
7,660.00
6,326.18
7,719.26
Tax
2,602.23
1,072.73
2,717.31
5,946.86
1,436.83
3,519.41
3,097.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,222.69
394.54
3,679.10
8,033.12
5,703.46
1,521.52
3,911.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,222.69
394.54
3,679.10
8,033.12
5,703.46
1,521.52
3,911.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,325.80
1,593.55
1,607.00
2,043.37
744.03
1,097.50
814.93
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,548.49
1,988.08
5,286.10
10,076.49
6,447.48
2,619.02
4,726.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.06
1.1
1.12
1.22
1.19
1.12
1.14
Reserves
50,578.08
50,434.89
52,278.87
55,192.07
47,081.15
39,426.40
37,993.80
Earnings per share (EPS)
0.6
0.06
0.66
1.49
1.06
0.28
0.72
Diluted Earnings per share
0.6
0.06
0.66
1.49
1.06
0.28
0.72
Operating Profit Margin (Excl OI)
4.87%
3.82%
6.25%
10.19%
3.93%
2.95%
4.13%
Gross Profit Margin
6.03%
4.89%
7.31%
10.34%
11.04%
9.82%
9.48%
PAT Margin
1.68%
0.28%
2.24%
4.09%
5.43%
1.58%
3.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 36.47% vs -14.22% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 128.79% vs -62.39% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 47.15% vs -34.86% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 2.82% vs 34.39% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of China International Marine Containers (Group) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,91,916.31
65,302.43
1,26,613.88
193.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,91,916.31
65,302.43
1,26,613.88
193.89%
Raw Material Cost
1,69,375.06
62,555.14
1,06,819.92
170.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
18,391.44
4,522.20
13,869.24
306.69%
Power Cost
0
0
0.00
Manufacturing Expenses
2,370.88
1,451.92
918.96
63.29%
Selling and Distribution Expenses
9,995.12
4,931.92
5,063.20
102.66%
Other Expenses
-1,791.14
-597.41
-1,193.73
-199.82%
Total Expenditure (Excl Depreciation)
1,82,221.09
67,487.06
1,14,734.03
170.01%
Operating Profit (PBDIT) excl Other Income
9,695.22
-2,184.63
11,879.85
543.79%
Other Income
965.14
601.64
363.50
60.42%
Operating Profit (PBDIT)
14,707.24
2,678.84
12,028.40
449.02%
Interest
2,370.88
1,451.92
918.96
63.29%
Exceptional Items
-755.26
0.00
-755.26
Gross Profit (PBDT)
22,541.25
2,747.29
19,793.96
720.49%
Depreciation
4,393.23
4,261.83
131.40
3.08%
Profit Before Tax
7,187.88
-3,034.90
10,222.78
336.84%
Tax
2,602.23
-400.11
3,002.34
750.38%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
3,222.69
-2,684.78
5,907.47
220.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,222.69
-2,684.78
5,907.47
220.04%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
1,325.80
14.12
1,311.68
9,289.52%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,548.49
-2,670.66
7,219.15
270.31%
Equity Capital
0
0
0.00
Face Value
1.06
0.00
0.00
Reserves
50,578.08
48,171.33
2,406.75
5.00%
Earnings per share (EPS)
0.60
-0.57
1.17
205.26%
Diluted Earnings per share
0.60
-0.57
1.17
205.26%
Operating Profit Margin (Excl OI)
4.87%
-3.35%
0.00
8.22%
Gross Profit Margin
6.03%
1.88%
0.00
4.15%
PAT Margin
1.68%
-4.11%
0.00
5.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 19,191.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 36.47% vs -14.22% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 454.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 128.79% vs -62.39% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,374.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 47.15% vs -34.86% in Dec 2023
Annual - Interest
Interest 237.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.82% vs 34.39% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.87%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
