Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
18,792.77
15,773.78
14,683.85
20,093.50
19,617.20
11,613.16
10,474.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,792.77
15,773.78
14,683.85
20,093.50
19,617.20
11,613.16
10,474.16
Raw Material Cost
12,886.74
12,122.04
10,919.60
13,179.58
10,931.18
7,836.21
6,852.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
321.50
363.55
396.32
420.06
440.54
478.02
533.06
Selling and Distribution Expenses
797.00
352.57
743.88
692.83
1,470.84
666.97
654.34
Other Expenses
18.52
9.95
6.26
10.28
4.60
-17.73
-27.81
Total Expenditure (Excl Depreciation)
14,190.48
12,937.68
12,122.39
14,395.30
12,888.58
8,803.92
7,762.08
Operating Profit (PBDIT) excl Other Income
4602.3
2836.1000000000004
2561.5
5698.200000000001
6728.6
2809.2000000000003
2712.1
Other Income
-102.02
608.40
1,475.26
2,788.67
967.20
545.82
301.44
Operating Profit (PBDIT)
6,846.78
5,599.57
6,104.07
10,135.36
9,456.40
4,579.83
4,068.86
Interest
321.50
363.55
396.32
420.06
440.54
478.02
533.06
Exceptional Items
18.91
-23.75
34.61
-8.37
31.29
-144.89
40.14
Gross Profit (PBDT)
5,906.03
3,651.73
3,764.25
6,913.91
8,686.02
3,776.95
3,621.40
Depreciation
2,495.99
2,254.58
2,070.03
1,733.54
1,807.36
1,274.07
1,102.29
Profit Before Tax
4,048.20
2,957.68
3,672.34
7,973.39
7,239.79
2,682.85
2,473.65
Tax
734.41
473.66
550.47
1,218.85
1,164.71
444.01
423.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,285.46
2,444.81
3,044.44
6,610.02
6,028.47
2,416.11
2,128.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,285.46
2,444.81
3,044.44
6,610.02
6,028.47
2,416.11
2,128.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
129.84
84.61
112.87
210.28
109.66
-6.35
-15.41
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,415.30
2,529.42
3,157.31
6,820.30
6,138.13
2,409.76
2,113.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
31,094.57
30,040.85
28,642.00
27,597.67
22,567.56
17,436.59
15,646.63
Earnings per share (EPS)
0.82
0.61
0.76
1.65
1.51
0.6
0.53
Diluted Earnings per share
0.82
0.61
0.76
1.65
1.51
0.6
0.53
Operating Profit Margin (Excl OI)
23.69%
17.35%
17.43%
27.94%
34.06%
23.77%
25.44%
Gross Profit Margin
34.82%
33.04%
39.11%
48.31%
46.12%
34.07%
34.14%
PAT Margin
17.48%
15.5%
20.73%
32.9%
30.73%
20.8%
20.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 19.14% vs 7.42% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 35.02% vs -19.89% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 39.22% vs 7.83% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -11.58% vs -8.25% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of China Jushi Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
18,792.77
0
18,792.77
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,792.77
0
18,792.77
Raw Material Cost
12,886.74
0
12,886.74
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
321.50
0
321.50
Selling and Distribution Expenses
797.00
0
797.00
Other Expenses
18.52
0.00
18.52
Total Expenditure (Excl Depreciation)
14,190.48
0
14,190.48
Operating Profit (PBDIT) excl Other Income
4,602.29
0.00
4,602.29
Other Income
-102.02
0
-102.02
Operating Profit (PBDIT)
6,846.78
0
6,846.78
Interest
321.50
0
321.50
Exceptional Items
18.91
0
18.91
Gross Profit (PBDT)
5,906.03
0
5,906.03
Depreciation
2,495.99
0
2,495.99
Profit Before Tax
4,048.20
0
4,048.20
Tax
734.41
0
734.41
Provisions and contingencies
0
0
0.00
Profit After Tax
3,285.46
0
3,285.46
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,285.46
0
3,285.46
Share in Profit of Associates
0
0
0.00
Minority Interest
129.84
0
129.84
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,415.30
0
3,415.30
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
31,094.57
0
31,094.57
Earnings per share (EPS)
0.82
0
0.82
Diluted Earnings per share
0.82
0
0.82
Operating Profit Margin (Excl OI)
23.69%
0%
0.00
23.69%
Gross Profit Margin
34.82%
0%
0.00
34.82%
PAT Margin
17.48%
0%
0.00
17.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,879.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.14% vs 7.42% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 341.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.02% vs -19.89% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 694.88 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.22% vs 7.83% in Dec 2024
Annual - Interest
Interest 32.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.58% vs -8.25% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.69%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
