Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
39,823.09
41,651.24
45,935.26
47,677.91
32,213.12
31,228.77
31,255.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
39,823.09
41,651.24
45,935.26
47,677.91
32,213.12
31,228.77
31,255.28
Raw Material Cost
25,153.88
26,750.07
30,435.73
30,594.99
19,573.84
19,093.95
18,853.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
3,494.50
2,972.70
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,833.20
3,901.10
4,150.57
4,798.71
3,641.15
4,034.65
4,375.21
Selling and Distribution Expenses
601.34
563.98
354.30
699.56
775.28
639.77
796.62
Other Expenses
-361.16
-374.85
-403.75
-812.19
-661.38
-403.47
-437.52
Total Expenditure (Excl Depreciation)
25,976.86
27,466.67
30,903.08
31,465.87
20,349.12
19,733.72
19,649.71
Operating Profit (PBDIT) excl Other Income
13846.199999999999
14184.6
15032.2
16212
11864
11495.1
11605.599999999999
Other Income
542.66
181.25
-292.18
264.19
757.22
-66.85
-162.87
Operating Profit (PBDIT)
28,097.07
27,427.91
28,525.02
28,157.62
21,311.87
20,082.91
19,972.45
Interest
3,833.20
3,901.10
4,150.57
4,798.71
3,641.15
4,034.65
4,375.21
Exceptional Items
-714.00
-2,359.78
-2,320.97
32.62
-1,144.95
-67.67
-281.35
Gross Profit (PBDT)
14,669.21
14,901.17
15,499.53
17,082.92
12,639.28
12,134.82
12,402.20
Depreciation
12,735.12
11,985.77
12,684.26
10,621.24
8,690.64
8,654.70
8,529.75
Profit Before Tax
10,814.76
9,181.24
9,369.22
12,770.30
7,835.13
7,325.88
6,786.14
Tax
2,116.30
1,652.36
1,794.36
1,926.94
1,388.98
1,282.19
1,155.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,830.03
6,914.60
5,943.65
8,947.24
5,310.99
4,903.95
4,647.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,830.03
6,914.60
5,943.65
8,947.24
5,310.99
4,903.95
4,647.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,098.43
584.66
1,143.53
1,196.80
742.22
853.73
894.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,928.46
7,499.26
7,087.18
10,144.03
6,053.21
5,757.69
5,542.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.06
1.1
1.12
1.22
0.0
0.0
0.0
Reserves
77,906.02
77,358.33
71,573.89
76,378.03
61,229.00
53,616.11
50,455.59
Earnings per share (EPS)
0.82
0.83
0.71
1.11
0.0
0.0
0.58
Diluted Earnings per share
0.82
0.83
0.71
1.11
0.0
0.0
0.58
Operating Profit Margin (Excl OI)
37.21%
36.64%
35.12%
36.23%
36.83%
36.81%
37.13%
Gross Profit Margin
59.14%
50.82%
48.01%
49.06%
51.3%
51.17%
49.0%
PAT Margin
17.15%
16.6%
12.94%
18.77%
16.49%
15.7%
14.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -4.39% vs -9.33% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 19.06% vs 5.81% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 1.13% vs -5.45% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -1.74% vs -6.01% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of China Longyuan Power Group Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
39,823.09
2,517.37
37,305.72
1,481.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
39,823.09
2,517.37
37,305.72
1,481.93%
Raw Material Cost
25,153.88
808.20
24,345.68
3,012.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
66.45
-66.45
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
3,833.20
361.73
3,471.47
959.69%
Selling and Distribution Expenses
601.34
56.51
544.83
964.13%
Other Expenses
-361.16
-42.82
-318.34
-743.44%
Total Expenditure (Excl Depreciation)
25,976.86
864.71
25,112.15
2,904.11%
Operating Profit (PBDIT) excl Other Income
13,846.23
1,652.67
12,193.56
737.81%
Other Income
542.66
21.37
521.29
2,439.35%
Operating Profit (PBDIT)
28,097.07
2,341.13
25,755.94
1,100.15%
Interest
3,833.20
361.73
3,471.47
959.69%
Exceptional Items
-714.00
-14.18
-699.82
-4,935.26%
Gross Profit (PBDT)
14,669.21
1,709.17
12,960.04
758.27%
Depreciation
12,735.12
667.09
12,068.03
1,809.06%
Profit Before Tax
10,814.76
1,298.13
9,516.63
733.10%
Tax
2,116.30
303.43
1,812.87
597.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,830.03
992.99
5,837.04
587.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,830.03
992.99
5,837.04
587.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
2,098.43
1.71
2,096.72
122,615.20%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,928.46
994.70
7,933.76
797.60%
Equity Capital
0
0
0.00
Face Value
1.06
0.00
0.00
Reserves
77,906.02
13,296.81
64,609.21
485.90%
Earnings per share (EPS)
0.82
0.13
0.69
530.77%
Diluted Earnings per share
0.82
0.13
0.69
530.77%
Operating Profit Margin (Excl OI)
37.21%
65.65%
0.00
-28.44%
Gross Profit Margin
59.14%
78.07%
0.00
-18.93%
PAT Margin
17.15%
39.45%
0.00
-22.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,982.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.39% vs -9.33% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 892.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.06% vs 5.81% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,755.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.13% vs -5.45% in Dec 2023
Annual - Interest
Interest 383.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.74% vs -6.01% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.21%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






