Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
983.22
779.86
621.79
574.16
636.34
467.83
479.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
983.22
779.86
621.79
574.16
636.34
467.83
479.76
Raw Material Cost
829.44
632.87
524.92
428.03
439.02
346.11
375.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
57.44
46.21
43.57
62.07
57.18
47.31
45.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.42
12.65
15.88
21.07
20.82
26.05
21.52
Selling and Distribution Expenses
73.99
72.75
73.08
80.83
71.79
63.02
61.49
Other Expenses
-3.57
-3.70
-3.76
-5.91
-4.48
-6.17
-5.48
Total Expenditure (Excl Depreciation)
929.55
727.51
619.82
532.86
544.05
420.81
448.92
Operating Profit (PBDIT) excl Other Income
53.7
52.300000000000004
2
41.3
92.30000000000001
47
30.8
Other Income
17.77
19.52
39.44
-5.04
-0.99
13.48
7.01
Operating Profit (PBDIT)
86.30
89.64
60.69
57.60
106.26
74.54
49.84
Interest
4.42
12.65
15.88
21.07
20.82
26.05
21.52
Exceptional Items
-3.66
-5.77
2.99
34.88
-6.69
1.08
11.57
Gross Profit (PBDT)
153.78
146.98
96.87
146.13
197.31
121.72
104.72
Depreciation
14.86
17.77
19.28
21.34
14.97
14.04
11.99
Profit Before Tax
63.35
53.44
28.53
50.07
63.78
35.53
27.90
Tax
8.19
5.46
3.12
5.81
14.25
8.60
6.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
55.62
48.16
25.96
42.78
45.53
26.93
27.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
55.62
48.16
25.96
42.78
45.53
26.93
27.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.02
-0.02
-0.31
-0.32
-0.10
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
55.60
48.13
25.64
42.46
45.43
26.93
27.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.01
0.01
0.0
0.01
Reserves
475.74
450.51
418.38
453.32
376.14
365.92
442.40
Earnings per share (EPS)
0.11
0.1
0.05
0.09
0.09
0.05
0.06
Diluted Earnings per share
0.11
0.1
0.05
0.09
0.09
0.05
0.06
Operating Profit Margin (Excl OI)
5.46%
6.71%
0.32%
7.19%
14.5%
10.05%
6.43%
Gross Profit Margin
7.95%
9.13%
7.69%
12.44%
12.37%
10.6%
8.31%
PAT Margin
5.66%
6.17%
4.17%
7.45%
7.15%
5.76%
5.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 26.07% vs 25.43% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 15.59% vs 87.89% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -2.28% vs 229.11% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -65.08% vs -20.75% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of China Ludao Technology Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
983.22
336.01
647.21
192.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
983.22
336.01
647.21
192.62%
Raw Material Cost
829.44
157.27
672.17
427.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
57.44
111.13
-53.69
-48.31%
Power Cost
0
0
0.00
Manufacturing Expenses
4.42
8.13
-3.71
-45.63%
Selling and Distribution Expenses
73.99
178.99
-105.00
-58.66%
Other Expenses
-3.57
-11.58
8.01
69.17%
Total Expenditure (Excl Depreciation)
929.55
339.71
589.84
173.63%
Operating Profit (PBDIT) excl Other Income
53.67
-3.70
57.37
1,550.54%
Other Income
17.77
5.72
12.05
210.66%
Operating Profit (PBDIT)
86.30
28.68
57.62
200.91%
Interest
4.42
8.13
-3.71
-45.63%
Exceptional Items
-3.66
-5.76
2.10
36.46%
Gross Profit (PBDT)
153.78
178.75
-24.97
-13.97%
Depreciation
14.86
26.65
-11.79
-44.24%
Profit Before Tax
63.35
-11.87
75.22
633.70%
Tax
8.19
3.24
4.95
152.78%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
55.62
-15.11
70.73
468.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
55.62
-15.11
70.73
468.10%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
-0.02
0.00
-0.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
55.60
-15.11
70.71
467.97%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
475.74
574.52
-98.78
-17.19%
Earnings per share (EPS)
0.11
-0.01
0.12
1,200.00%
Diluted Earnings per share
0.11
-0.01
0.12
1,200.00%
Operating Profit Margin (Excl OI)
5.46%
-1.10%
0.00
6.56%
Gross Profit Margin
7.95%
4.40%
0.00
3.55%
PAT Margin
5.66%
-4.50%
0.00
10.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 98.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.07% vs 25.43% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.59% vs 87.89% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.28% vs 229.11% in Dec 2023
Annual - Interest
Interest 0.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -65.08% vs -20.75% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.46%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






