China Ludao Technology Co. Ltd.

  • Market Cap: N/A
  • Industry: FMCG
  • ISIN: KYG215821045
HKD
0.76
0.01 (1.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
983.22
779.86
621.79
574.16
636.34
467.83
479.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
983.22
779.86
621.79
574.16
636.34
467.83
479.76
Raw Material Cost
829.44
632.87
524.92
428.03
439.02
346.11
375.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
57.44
46.21
43.57
62.07
57.18
47.31
45.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.42
12.65
15.88
21.07
20.82
26.05
21.52
Selling and Distribution Expenses
73.99
72.75
73.08
80.83
71.79
63.02
61.49
Other Expenses
-3.57
-3.70
-3.76
-5.91
-4.48
-6.17
-5.48
Total Expenditure (Excl Depreciation)
929.55
727.51
619.82
532.86
544.05
420.81
448.92
Operating Profit (PBDIT) excl Other Income
53.7
52.300000000000004
2
41.3
92.30000000000001
47
30.8
Other Income
17.77
19.52
39.44
-5.04
-0.99
13.48
7.01
Operating Profit (PBDIT)
86.30
89.64
60.69
57.60
106.26
74.54
49.84
Interest
4.42
12.65
15.88
21.07
20.82
26.05
21.52
Exceptional Items
-3.66
-5.77
2.99
34.88
-6.69
1.08
11.57
Gross Profit (PBDT)
153.78
146.98
96.87
146.13
197.31
121.72
104.72
Depreciation
14.86
17.77
19.28
21.34
14.97
14.04
11.99
Profit Before Tax
63.35
53.44
28.53
50.07
63.78
35.53
27.90
Tax
8.19
5.46
3.12
5.81
14.25
8.60
6.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
55.62
48.16
25.96
42.78
45.53
26.93
27.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
55.62
48.16
25.96
42.78
45.53
26.93
27.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.02
-0.02
-0.31
-0.32
-0.10
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
55.60
48.13
25.64
42.46
45.43
26.93
27.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.01
0.01
0.0
0.01
Reserves
475.74
450.51
418.38
453.32
376.14
365.92
442.40
Earnings per share (EPS)
0.11
0.1
0.05
0.09
0.09
0.05
0.06
Diluted Earnings per share
0.11
0.1
0.05
0.09
0.09
0.05
0.06
Operating Profit Margin (Excl OI)
5.46%
6.71%
0.32%
7.19%
14.5%
10.05%
6.43%
Gross Profit Margin
7.95%
9.13%
7.69%
12.44%
12.37%
10.6%
8.31%
PAT Margin
5.66%
6.17%
4.17%
7.45%
7.15%
5.76%
5.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 26.07% vs 25.43% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 15.59% vs 87.89% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -2.28% vs 229.11% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -65.08% vs -20.75% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of China Ludao Technology Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
983.22
336.01
647.21
192.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
983.22
336.01
647.21
192.62%
Raw Material Cost
829.44
157.27
672.17
427.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
57.44
111.13
-53.69
-48.31%
Power Cost
0
0
0.00
Manufacturing Expenses
4.42
8.13
-3.71
-45.63%
Selling and Distribution Expenses
73.99
178.99
-105.00
-58.66%
Other Expenses
-3.57
-11.58
8.01
69.17%
Total Expenditure (Excl Depreciation)
929.55
339.71
589.84
173.63%
Operating Profit (PBDIT) excl Other Income
53.67
-3.70
57.37
1,550.54%
Other Income
17.77
5.72
12.05
210.66%
Operating Profit (PBDIT)
86.30
28.68
57.62
200.91%
Interest
4.42
8.13
-3.71
-45.63%
Exceptional Items
-3.66
-5.76
2.10
36.46%
Gross Profit (PBDT)
153.78
178.75
-24.97
-13.97%
Depreciation
14.86
26.65
-11.79
-44.24%
Profit Before Tax
63.35
-11.87
75.22
633.70%
Tax
8.19
3.24
4.95
152.78%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
55.62
-15.11
70.73
468.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
55.62
-15.11
70.73
468.10%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
-0.02
0.00
-0.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
55.60
-15.11
70.71
467.97%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
475.74
574.52
-98.78
-17.19%
Earnings per share (EPS)
0.11
-0.01
0.12
1,200.00%
Diluted Earnings per share
0.11
-0.01
0.12
1,200.00%
Operating Profit Margin (Excl OI)
5.46%
-1.10%
0.00
6.56%
Gross Profit Margin
7.95%
4.40%
0.00
3.55%
PAT Margin
5.66%
-4.50%
0.00
10.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 98.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.07% vs 25.43% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 5.56 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.59% vs 87.89% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.28% vs 229.11% in Dec 2023

Annual - Interest
Interest 0.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -65.08% vs -20.75% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.46%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023