China Maple Leaf Educational Systems Ltd.

  • Market Cap: N/A
  • Industry: Tour, Travel Related Services
  • ISIN: KYG211511160
HKD
0.26
0.26 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
1,275.94
1,329.07
1,281.76
1,189.28
1,116.87
426.95
1,794.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,275.94
1,329.07
1,281.76
1,189.28
1,116.87
426.95
1,794.72
Raw Material Cost
644.65
687.53
721.38
677.12
623.43
252.72
954.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
524.24
542.69
538.53
529.35
505.20
195.46
717.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
112.68
230.51
245.75
247.75
138.00
13.84
12.53
Selling and Distribution Expenses
338.19
347.79
354.48
360.92
316.23
158.40
260.26
Other Expenses
-63.69
-77.32
-78.43
-77.71
-64.32
-20.93
-72.96
Total Expenditure (Excl Depreciation)
982.84
1,035.31
1,075.86
1,038.04
939.66
411.11
1,215.10
Operating Profit (PBDIT) excl Other Income
293.09999999999997
293.8
205.9
151.2
177.2
15.8
579.6
Other Income
253.41
49.62
151.42
238.10
90.68
54.93
83.46
Operating Profit (PBDIT)
718.01
532.12
578.63
616.10
454.62
110.92
767.30
Interest
112.68
230.51
245.75
247.75
138.00
13.84
12.53
Exceptional Items
28.14
-25.65
-53.15
-40.50
-872.66
6.14
127.70
Gross Profit (PBDT)
631.29
641.54
560.38
512.16
493.45
174.24
839.89
Depreciation
171.50
188.75
221.31
226.76
186.72
40.15
104.21
Profit Before Tax
461.97
87.21
58.42
101.10
-742.77
63.06
778.24
Tax
128.00
70.43
52.72
32.46
54.72
15.02
30.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
333.98
16.78
5.70
68.64
-797.49
48.05
750.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
333.98
16.78
5.70
68.64
-797.49
48.05
750.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-2.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
333.98
16.78
5.70
68.64
-797.49
48.05
747.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,044.15
1,707.23
1,610.81
1,658.60
1,671.25
5,118.26
4,553.97
Earnings per share (EPS)
0.11
0.01
0.0
0.02
-1.25
0.19
0.25
Diluted Earnings per share
0.11
0.01
0.0
0.02
-1.25
0.19
0.25
Operating Profit Margin (Excl OI)
22.97%
22.1%
16.06%
12.72%
15.87%
3.71%
32.3%
Gross Profit Margin
49.65%
20.76%
21.82%
27.57%
-49.79%
24.17%
49.17%
PAT Margin
26.17%
1.26%
0.44%
5.77%
-71.4%
11.25%
41.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2025 is -4.00% vs 3.69% in Aug 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Aug 2025 is 1,888.10% vs 194.74% in Aug 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is -3.71% vs 12.94% in Aug 2024

stock-summary

Interest

YoY Growth in year ended Aug 2025 is -51.11% vs -6.22% in Aug 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Aug 2025 has improved from Aug 2024

Compare Annual Results Of China Maple Leaf Educational Systems Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
1,275.94
0
1,275.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,275.94
0
1,275.94
Raw Material Cost
644.65
0
644.65
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
524.24
0
524.24
Power Cost
0
0
0.00
Manufacturing Expenses
112.68
0
112.68
Selling and Distribution Expenses
338.19
0
338.19
Other Expenses
-63.69
0.00
-63.69
Total Expenditure (Excl Depreciation)
982.84
0
982.84
Operating Profit (PBDIT) excl Other Income
293.10
0.00
293.10
Other Income
253.41
0
253.41
Operating Profit (PBDIT)
718.01
0
718.01
Interest
112.68
0
112.68
Exceptional Items
28.14
0
28.14
Gross Profit (PBDT)
631.29
0
631.29
Depreciation
171.50
0
171.50
Profit Before Tax
461.97
0
461.97
Tax
128.00
0
128.00
Provisions and contingencies
0
0
0.00
Profit After Tax
333.98
0
333.98
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
333.98
0
333.98
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
333.98
0
333.98
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
2,044.15
0
2,044.15
Earnings per share (EPS)
0.11
0
0.11
Diluted Earnings per share
0.11
0
0.11
Operating Profit Margin (Excl OI)
22.97%
0%
0.00
22.97%
Gross Profit Margin
49.65%
0%
0.00
49.65%
PAT Margin
26.17%
0%
0.00
26.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 127.59 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is -4.00% vs 3.69% in Aug 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 33.40 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 1,888.10% vs 194.74% in Aug 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.46 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is -3.71% vs 12.94% in Aug 2024

Annual - Interest
Interest 11.27 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is -51.11% vs -6.22% in Aug 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.97%
in Aug 2025

Figures in %
stock-summary

YoY Growth in year ended Aug 2025 has improved from Aug 2024