Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
1,275.94
1,329.07
1,281.76
1,189.28
1,116.87
426.95
1,794.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,275.94
1,329.07
1,281.76
1,189.28
1,116.87
426.95
1,794.72
Raw Material Cost
644.65
687.53
721.38
677.12
623.43
252.72
954.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
524.24
542.69
538.53
529.35
505.20
195.46
717.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
112.68
230.51
245.75
247.75
138.00
13.84
12.53
Selling and Distribution Expenses
338.19
347.79
354.48
360.92
316.23
158.40
260.26
Other Expenses
-63.69
-77.32
-78.43
-77.71
-64.32
-20.93
-72.96
Total Expenditure (Excl Depreciation)
982.84
1,035.31
1,075.86
1,038.04
939.66
411.11
1,215.10
Operating Profit (PBDIT) excl Other Income
293.09999999999997
293.8
205.9
151.2
177.2
15.8
579.6
Other Income
253.41
49.62
151.42
238.10
90.68
54.93
83.46
Operating Profit (PBDIT)
718.01
532.12
578.63
616.10
454.62
110.92
767.30
Interest
112.68
230.51
245.75
247.75
138.00
13.84
12.53
Exceptional Items
28.14
-25.65
-53.15
-40.50
-872.66
6.14
127.70
Gross Profit (PBDT)
631.29
641.54
560.38
512.16
493.45
174.24
839.89
Depreciation
171.50
188.75
221.31
226.76
186.72
40.15
104.21
Profit Before Tax
461.97
87.21
58.42
101.10
-742.77
63.06
778.24
Tax
128.00
70.43
52.72
32.46
54.72
15.02
30.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
333.98
16.78
5.70
68.64
-797.49
48.05
750.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
333.98
16.78
5.70
68.64
-797.49
48.05
750.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-2.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
333.98
16.78
5.70
68.64
-797.49
48.05
747.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,044.15
1,707.23
1,610.81
1,658.60
1,671.25
5,118.26
4,553.97
Earnings per share (EPS)
0.11
0.01
0.0
0.02
-1.25
0.19
0.25
Diluted Earnings per share
0.11
0.01
0.0
0.02
-1.25
0.19
0.25
Operating Profit Margin (Excl OI)
22.97%
22.1%
16.06%
12.72%
15.87%
3.71%
32.3%
Gross Profit Margin
49.65%
20.76%
21.82%
27.57%
-49.79%
24.17%
49.17%
PAT Margin
26.17%
1.26%
0.44%
5.77%
-71.4%
11.25%
41.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is -4.00% vs 3.69% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 1,888.10% vs 194.74% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is -3.71% vs 12.94% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is -51.11% vs -6.22% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of China Maple Leaf Educational Systems Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,275.94
0
1,275.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,275.94
0
1,275.94
Raw Material Cost
644.65
0
644.65
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
524.24
0
524.24
Power Cost
0
0
0.00
Manufacturing Expenses
112.68
0
112.68
Selling and Distribution Expenses
338.19
0
338.19
Other Expenses
-63.69
0.00
-63.69
Total Expenditure (Excl Depreciation)
982.84
0
982.84
Operating Profit (PBDIT) excl Other Income
293.10
0.00
293.10
Other Income
253.41
0
253.41
Operating Profit (PBDIT)
718.01
0
718.01
Interest
112.68
0
112.68
Exceptional Items
28.14
0
28.14
Gross Profit (PBDT)
631.29
0
631.29
Depreciation
171.50
0
171.50
Profit Before Tax
461.97
0
461.97
Tax
128.00
0
128.00
Provisions and contingencies
0
0
0.00
Profit After Tax
333.98
0
333.98
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
333.98
0
333.98
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
333.98
0
333.98
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
2,044.15
0
2,044.15
Earnings per share (EPS)
0.11
0
0.11
Diluted Earnings per share
0.11
0
0.11
Operating Profit Margin (Excl OI)
22.97%
0%
0.00
22.97%
Gross Profit Margin
49.65%
0%
0.00
49.65%
PAT Margin
26.17%
0%
0.00
26.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 127.59 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -4.00% vs 3.69% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 33.40 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 1,888.10% vs 194.74% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.46 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -3.71% vs 12.94% in Aug 2024
Annual - Interest
Interest 11.27 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -51.11% vs -6.22% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.97%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024






