Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
34,050.12
38,697.03
37,477.35
36,135.50
39,194.45
35,170.47
30,871.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
34,050.12
38,697.03
37,477.35
36,135.50
39,194.45
35,170.47
30,871.94
Raw Material Cost
30,819.52
34,775.43
33,081.88
31,194.38
32,620.40
28,909.75
24,593.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,293.45
1,335.02
1,254.59
1,227.19
1,143.94
1,149.58
1,012.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
231.50
230.84
244.66
226.56
256.20
236.10
173.24
Selling and Distribution Expenses
1,983.41
2,559.88
2,830.49
3,259.27
3,800.12
4,217.42
4,256.67
Other Expenses
-144.97
-148.98
-144.73
-140.92
-132.52
-128.33
-110.47
Total Expenditure (Excl Depreciation)
32,878.13
37,411.38
35,964.34
34,498.16
36,495.46
33,229.54
28,931.49
Operating Profit (PBDIT) excl Other Income
1172
1285.6
1513
1637.3
2699
1940.9
1940.5
Other Income
36.78
547.18
122.33
59.22
106.21
110.62
691.52
Operating Profit (PBDIT)
1,691.32
2,306.87
1,953.82
1,486.19
2,638.51
2,246.19
2,828.17
Interest
231.50
230.84
244.66
226.56
256.20
236.10
173.24
Exceptional Items
-3.84
-33.31
-195.19
-136.29
-291.96
-73.70
-98.97
Gross Profit (PBDT)
3,230.60
3,921.60
4,395.47
4,941.12
6,574.06
6,260.71
6,278.10
Depreciation
521.54
479.20
411.06
297.13
253.39
243.69
222.74
Profit Before Tax
934.45
1,563.51
1,102.91
826.21
1,836.96
1,692.70
2,333.22
Tax
266.56
398.44
307.70
225.83
539.19
437.58
512.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
535.47
1,048.04
735.60
647.06
1,310.65
981.35
1,544.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
535.47
1,048.04
735.60
647.06
1,310.65
981.35
1,544.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
151.16
194.08
152.83
67.22
75.43
273.78
276.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
686.62
1,242.12
888.43
714.28
1,386.08
1,255.13
1,820.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
11,820.52
11,560.55
10,814.46
10,258.00
10,005.29
8,994.90
8,484.96
Earnings per share (EPS)
0.36
0.7
0.49
0.43
0.88
0.66
1.03
Diluted Earnings per share
0.36
0.7
0.49
0.43
0.88
0.66
1.03
Operating Profit Margin (Excl OI)
3.33%
3.31%
3.79%
3.13%
5.81%
5.38%
6.2%
Gross Profit Margin
4.28%
5.28%
4.04%
3.11%
5.33%
5.51%
8.28%
PAT Margin
1.57%
2.71%
1.96%
1.79%
3.34%
2.79%
5.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -12.01% vs 3.25% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -44.72% vs 39.81% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -5.98% vs -3.92% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.30% vs -5.68% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of China Meheco Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
34,050.12
0
34,050.12
Other Operating Income
0.00
0.00
0.00
Total Operating income
34,050.12
0
34,050.12
Raw Material Cost
30,819.52
0
30,819.52
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,293.45
0
1,293.45
Power Cost
0
0
0.00
Manufacturing Expenses
231.50
0
231.50
Selling and Distribution Expenses
1,983.41
0
1,983.41
Other Expenses
-144.97
0.00
-144.97
Total Expenditure (Excl Depreciation)
32,878.13
0
32,878.13
Operating Profit (PBDIT) excl Other Income
1,171.99
0.00
1,171.99
Other Income
36.78
0
36.78
Operating Profit (PBDIT)
1,691.32
0
1,691.32
Interest
231.50
0
231.50
Exceptional Items
-3.84
0
-3.84
Gross Profit (PBDT)
3,230.60
0
3,230.60
Depreciation
521.54
0
521.54
Profit Before Tax
934.45
0
934.45
Tax
266.56
0
266.56
Provisions and contingencies
0
0
0.00
Profit After Tax
535.47
0
535.47
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
535.47
0
535.47
Share in Profit of Associates
0
0
0.00
Minority Interest
151.16
0
151.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
686.62
0
686.62
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
11,820.52
0
11,820.52
Earnings per share (EPS)
0.36
0
0.36
Diluted Earnings per share
0.36
0
0.36
Operating Profit Margin (Excl OI)
3.33%
0%
0.00
3.33%
Gross Profit Margin
4.28%
0%
0.00
4.28%
PAT Margin
1.57%
0%
0.00
1.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,405.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.01% vs 3.25% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 68.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -44.72% vs 39.81% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 165.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.98% vs -3.92% in Dec 2023
Annual - Interest
Interest 23.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.30% vs -5.68% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.33%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






