China Merchants Commercial Real Estate Investment Trust

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: HK0000552189
HKD
1.25
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
567.00
125.04
611.91
573.74
41.33
464.72
420.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
567.00
125.04
611.91
573.74
41.33
464.72
420.98
Raw Material Cost
144.51
131.14
98.55
76.66
8.82
62.00
54.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
151.56
104.96
65.63
67.40
2.70
26.58
0.61
Selling and Distribution Expenses
30.77
40.55
44.20
31.96
5.13
6.55
6.69
Other Expenses
-15.14
-10.49
-2.84
-4.05
0.25
3.86
3.90
Total Expenditure (Excl Depreciation)
175.42
171.79
179.93
135.48
19.10
133.72
100.36
Operating Profit (PBDIT) excl Other Income
391.59999999999997
-46.7
432
438.29999999999995
22.200000000000003
331
320.6
Other Income
0.09
0.00
0.00
0.00
0.23
2.58
1.93
Operating Profit (PBDIT)
391.81
-46.65
432.12
438.35
25.17
360.38
323.43
Interest
151.56
104.96
65.63
67.40
2.70
26.58
0.61
Exceptional Items
-435.87
43.58
99.54
32.97
24.07
1,422.33
815.52
Gross Profit (PBDT)
422.35
-6.19
513.23
496.99
32.52
402.51
366.68
Depreciation
0.14
0.09
0.13
0.09
0.00
0.21
0.27
Profit Before Tax
-195.75
-108.13
465.89
403.83
46.54
1,755.92
1,138.08
Tax
13.52
121.41
143.26
83.52
14.20
453.95
301.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-190.41
-243.67
322.64
320.31
32.34
1,301.97
836.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-190.41
-243.67
322.64
320.31
32.34
1,301.97
836.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-18.86
14.14
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-209.27
-229.54
322.64
320.31
32.34
1,301.97
836.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,734.53
4,107.98
4,901.61
4,635.48
4,236.46
2,775.02
1,601.69
Earnings per share (EPS)
-0.17
-0.22
0.29
0.28
0.03
1.15
0.74
Diluted Earnings per share
-0.17
-0.22
0.29
0.28
0.03
1.15
0.74
Operating Profit Margin (Excl OI)
69.06%
-37.38%
70.6%
76.39%
53.8%
71.23%
76.16%
Gross Profit Margin
-34.5%
-86.4%
76.16%
70.4%
112.6%
377.89%
270.4%
PAT Margin
-33.58%
-194.87%
52.73%
55.83%
78.23%
280.16%
198.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 353.60% vs -79.57% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 8.80% vs -171.14% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 938.76% vs -110.81% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 44.38% vs 60.06% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of China Merchants Commercial Real Estate Investment Trust With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
567.00
374.61
192.39
51.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
567.00
374.61
192.39
51.36%
Raw Material Cost
144.51
234.12
-89.61
-38.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
129.55
-129.55
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
151.56
0.27
151.29
56,033.33%
Selling and Distribution Expenses
30.77
87.68
-56.91
-64.91%
Other Expenses
-15.14
-12.98
-2.16
-16.64%
Total Expenditure (Excl Depreciation)
175.42
321.79
-146.37
-45.49%
Operating Profit (PBDIT) excl Other Income
391.58
52.81
338.77
641.49%
Other Income
0.09
80.78
-80.69
-99.89%
Operating Profit (PBDIT)
391.81
152.72
239.09
156.55%
Interest
151.56
0.27
151.29
56,033.33%
Exceptional Items
-435.87
39.84
-475.71
-1,194.05%
Gross Profit (PBDT)
422.35
140.49
281.86
200.63%
Depreciation
0.14
18.24
-18.10
-99.23%
Profit Before Tax
-195.75
174.06
-369.81
-212.46%
Tax
13.52
20.77
-7.25
-34.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
-190.41
190.39
-380.80
-200.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-190.41
190.39
-380.80
-200.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
-18.86
-4.53
-14.33
-316.34%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-209.27
185.87
-395.14
-212.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,734.53
6,964.64
-3,230.11
-46.38%
Earnings per share (EPS)
-0.17
0.53
-0.70
-132.08%
Diluted Earnings per share
-0.17
0.53
-0.70
-132.08%
Operating Profit Margin (Excl OI)
69.06%
14.34%
0.00
54.72%
Gross Profit Margin
-34.50%
51.33%
0.00
-85.83%
PAT Margin
-33.58%
50.83%
0.00
-84.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 56.70 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 353.60% vs -79.57% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit -20.93 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 8.80% vs -171.14% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.17 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 938.76% vs -110.81% in Dec 2022

Annual - Interest
Interest 15.16 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 44.38% vs 60.06% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 69.06%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022