China New Town Development Co. Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: VGG2156N1006
HKD
0.08
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
365.78
372.92
354.71
329.07
440.08
470.51
709.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
365.78
372.92
354.71
329.07
440.08
470.51
709.83
Raw Material Cost
73.59
55.59
64.90
91.99
60.75
46.86
526.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
53.04
51.27
56.19
54.45
52.01
55.33
75.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
102.35
100.77
51.88
62.07
128.11
187.51
179.28
Selling and Distribution Expenses
102.61
50.34
155.09
166.18
194.10
277.51
178.90
Other Expenses
-15.54
-15.20
-10.81
-11.65
-18.01
-24.28
-25.52
Total Expenditure (Excl Depreciation)
176.21
105.93
219.99
258.17
254.84
324.37
705.80
Operating Profit (PBDIT) excl Other Income
189.60000000000002
267
134.70000000000002
70.9
185.2
146.1
4
Other Income
79.39
53.96
87.58
91.49
43.14
83.66
-101.07
Operating Profit (PBDIT)
283.01
336.76
111.71
180.38
245.51
244.29
-94.52
Interest
102.35
100.77
51.88
62.07
128.11
187.51
179.28
Exceptional Items
-57.74
15.66
33.33
79.52
-325.69
140.88
103.31
Gross Profit (PBDT)
292.19
317.33
289.81
237.08
379.33
423.65
182.93
Depreciation
14.05
15.81
16.66
18.00
17.14
14.50
2.52
Profit Before Tax
108.87
235.84
76.49
179.83
-225.42
183.17
-173.01
Tax
13.84
55.06
57.00
12.65
46.18
75.00
-317.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
48.05
155.65
3.16
130.87
-281.96
108.19
99.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
48.05
155.65
3.16
130.87
-281.96
108.19
99.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.53
11.49
5.53
26.96
3.10
18.07
45.43
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
60.58
167.14
8.69
157.82
-278.86
126.26
144.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,476.31
4,612.66
4,564.73
4,953.05
4,676.50
4,741.84
4,781.51
Earnings per share (EPS)
0.0
0.02
0.0
0.01
-0.03
0.01
0.01
Diluted Earnings per share
0.0
0.02
0.0
0.01
-0.03
0.01
0.01
Operating Profit Margin (Excl OI)
51.83%
71.59%
2.1%
21.54%
42.09%
31.06%
0.57%
Gross Profit Margin
33.6%
67.48%
26.26%
60.12%
-47.33%
42.01%
-24.02%
PAT Margin
13.14%
41.74%
0.89%
39.77%
-64.07%
22.99%
14.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -1.90% vs 5.13% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -63.73% vs 1,820.69% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -28.01% vs 1,073.44% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 1.59% vs 94.22% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of China New Town Development Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
365.78
341.33
24.45
7.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
365.78
341.33
24.45
7.16%
Raw Material Cost
73.59
213.60
-140.01
-65.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
53.04
91.33
-38.29
-41.92%
Power Cost
0
0
0.00
Manufacturing Expenses
102.35
132.53
-30.18
-22.77%
Selling and Distribution Expenses
102.61
257.80
-155.19
-60.20%
Other Expenses
-15.54
-18.60
3.06
16.45%
Total Expenditure (Excl Depreciation)
176.21
509.23
-333.02
-65.40%
Operating Profit (PBDIT) excl Other Income
189.58
-167.90
357.48
212.91%
Other Income
79.39
284.22
-204.83
-72.07%
Operating Profit (PBDIT)
283.01
154.14
128.87
83.61%
Interest
102.35
132.53
-30.18
-22.77%
Exceptional Items
-57.74
-1,138.42
1,080.68
94.93%
Gross Profit (PBDT)
292.19
89.90
202.29
225.02%
Depreciation
14.05
37.83
-23.78
-62.86%
Profit Before Tax
108.87
-1,154.63
1,263.50
109.43%
Tax
13.84
-60.07
73.91
123.04%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
48.05
-966.29
1,014.34
104.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
48.05
-966.29
1,014.34
104.97%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
12.53
-130.41
142.94
109.61%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
60.58
-1,096.71
1,157.29
105.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.25
0.00
Reserves
4,476.31
9,272.20
-4,795.89
-51.72%
Earnings per share (EPS)
0.00
-0.58
0.58
100.00%
Diluted Earnings per share
0.00
-0.58
0.58
100.00%
Operating Profit Margin (Excl OI)
51.83%
-49.19%
0.00
101.02%
Gross Profit Margin
33.60%
-327.19%
0.00
360.79%
PAT Margin
13.14%
-283.10%
0.00
296.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 36.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.90% vs 5.13% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 6.06 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -63.73% vs 1,820.69% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -28.01% vs 1,073.44% in Dec 2023

Annual - Interest
Interest 10.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.59% vs 94.22% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 51.83%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023