Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
10,108.72
8,907.19
9,350.77
7,202.26
6,407.31
6,767.37
10,898.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,108.72
8,907.19
9,350.77
7,202.26
6,407.31
6,767.37
10,898.24
Raw Material Cost
8,542.21
7,654.62
7,781.08
5,923.38
5,326.90
5,553.05
9,767.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
143.95
133.65
190.61
176.82
186.92
263.40
272.80
Selling and Distribution Expenses
781.11
490.34
728.00
738.99
885.68
641.58
1,651.63
Other Expenses
-8.08
-8.57
-15.21
-15.20
-17.72
-25.66
-26.64
Total Expenditure (Excl Depreciation)
9,386.47
8,192.87
8,547.62
6,687.14
6,222.29
6,201.46
11,425.09
Operating Profit (PBDIT) excl Other Income
722.3000000000001
714.3000000000001
803.1999999999999
515.1
185
565.9000000000001
-526.9
Other Income
170.37
185.69
153.27
488.68
416.44
-466.56
107.02
Operating Profit (PBDIT)
1,058.12
999.19
1,066.62
1,227.40
883.19
290.85
-29.55
Interest
143.95
133.65
190.61
176.82
186.92
263.40
272.80
Exceptional Items
135.23
21.00
-25.16
-317.94
-41.99
11.88
-238.50
Gross Profit (PBDT)
1,566.51
1,252.57
1,569.69
1,278.88
1,080.40
1,214.33
1,131.16
Depreciation
367.53
249.06
229.20
242.49
289.25
361.50
459.93
Profit Before Tax
681.86
637.48
621.65
490.14
365.03
-322.16
-1,000.77
Tax
207.05
152.34
124.29
157.29
162.21
-423.74
219.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
475.54
402.31
359.13
146.76
41.45
21.55
-1,059.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
475.54
402.31
359.13
146.76
41.45
21.55
-1,059.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
37.83
118.25
164.93
234.33
179.50
118.52
-103.31
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
513.37
520.56
524.06
381.09
220.95
140.07
-1,163.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
5,979.53
5,666.94
5,247.81
4,826.87
4,544.67
4,572.24
4,856.58
Earnings per share (EPS)
0.24
0.2
0.18
0.07
0.02
0.01
-0.54
Diluted Earnings per share
0.24
0.2
0.18
0.07
0.02
0.01
-0.54
Operating Profit Margin (Excl OI)
5.15%
6.34%
7.32%
6.89%
2.77%
5.85%
-5.47%
Gross Profit Margin
10.38%
9.95%
9.1%
10.17%
10.21%
0.58%
-4.96%
PAT Margin
4.7%
4.52%
3.84%
2.04%
0.65%
0.32%
-9.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 13.49% vs -4.74% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -1.38% vs -0.67% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 9.12% vs -10.93% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 7.71% vs -29.91% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of China Nonferrous Metal Industry's Foreign Eng. & Constr. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
10,108.72
0
10,108.72
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,108.72
0
10,108.72
Raw Material Cost
8,542.21
0
8,542.21
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
143.95
0
143.95
Selling and Distribution Expenses
781.11
0
781.11
Other Expenses
-8.08
0.00
-8.08
Total Expenditure (Excl Depreciation)
9,386.47
0
9,386.47
Operating Profit (PBDIT) excl Other Income
722.25
0.00
722.25
Other Income
170.37
0
170.37
Operating Profit (PBDIT)
1,058.12
0
1,058.12
Interest
143.95
0
143.95
Exceptional Items
135.23
0
135.23
Gross Profit (PBDT)
1,566.51
0
1,566.51
Depreciation
367.53
0
367.53
Profit Before Tax
681.86
0
681.86
Tax
207.05
0
207.05
Provisions and contingencies
0
0
0.00
Profit After Tax
475.54
0
475.54
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
475.54
0
475.54
Share in Profit of Associates
0
0
0.00
Minority Interest
37.83
0
37.83
Other related items
0.00
0.00
0.00
Consolidated Net Profit
513.37
0
513.37
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,979.53
0
5,979.53
Earnings per share (EPS)
0.24
0
0.24
Diluted Earnings per share
0.24
0
0.24
Operating Profit Margin (Excl OI)
5.15%
0%
0.00
5.15%
Gross Profit Margin
10.38%
0%
0.00
10.38%
PAT Margin
4.70%
0%
0.00
4.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,010.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.49% vs -4.74% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 51.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.38% vs -0.67% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.12% vs -10.93% in Dec 2024
Annual - Interest
Interest 14.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.71% vs -29.91% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.15%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






