Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
42,474.85
32,926.04
33,441.33
37,104.98
30,268.59
21,866.54
18,061.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
42,474.85
32,926.04
33,441.33
37,104.98
30,268.59
21,866.54
18,061.43
Raw Material Cost
37,549.50
29,775.58
28,727.01
27,051.71
22,086.51
19,264.53
16,149.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
255.43
283.42
263.55
354.26
450.22
409.30
392.83
Selling and Distribution Expenses
1,094.68
973.55
995.10
950.44
899.06
792.31
742.20
Other Expenses
2.91
-1.09
-2.99
-10.62
-29.73
-30.26
-32.19
Total Expenditure (Excl Depreciation)
38,928.67
31,021.68
29,955.77
28,250.19
23,138.48
20,163.53
16,962.81
Operating Profit (PBDIT) excl Other Income
3546.2
1904.4
3485.6
8854.8
7130.1
1703
1098.6
Other Income
250.48
253.04
313.04
94.29
213.25
84.83
247.79
Operating Profit (PBDIT)
4,758.52
2,916.10
4,168.82
8,677.48
7,784.33
2,120.68
1,658.18
Interest
255.43
283.42
263.55
354.26
450.22
409.30
392.83
Exceptional Items
-41.95
10.20
-171.63
-377.47
-120.20
-59.40
-37.97
Gross Profit (PBDT)
4,925.35
3,150.46
4,714.32
10,053.27
8,182.08
2,602.01
1,911.74
Depreciation
1,063.28
820.91
602.15
510.11
509.12
432.38
386.06
Profit Before Tax
3,378.00
1,821.97
3,131.49
7,435.65
6,704.79
1,219.60
841.32
Tax
525.48
248.81
508.99
1,078.59
1,085.78
232.31
203.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,251.27
1,004.28
2,370.74
5,984.06
5,130.04
912.29
616.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,251.27
1,004.28
2,370.74
5,984.06
5,130.04
912.29
616.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
607.53
584.16
252.37
374.77
479.89
73.52
24.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,858.81
1,588.44
2,623.11
6,358.83
5,609.93
985.82
640.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
24,660.97
22,431.73
21,619.36
19,831.13
15,348.23
11,194.98
9,647.39
Earnings per share (EPS)
0.62
0.28
0.66
1.66
1.42
0.25
0.17
Diluted Earnings per share
0.62
0.28
0.66
1.66
1.42
0.25
0.17
Operating Profit Margin (Excl OI)
8.11%
5.59%
9.73%
21.76%
23.33%
7.33%
5.67%
Gross Profit Margin
10.46%
8.03%
11.16%
21.41%
23.83%
7.55%
6.8%
PAT Margin
5.3%
3.05%
7.09%
16.13%
16.95%
4.17%
3.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 29.00% vs -1.54% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 79.98% vs -39.45% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 69.28% vs -30.93% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -9.88% vs 7.55% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of China Northern Rare Earth (Group) High-Tech Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
42,474.85
0
42,474.85
Other Operating Income
0.00
0.00
0.00
Total Operating income
42,474.85
0
42,474.85
Raw Material Cost
37,549.50
0
37,549.50
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
255.43
0
255.43
Selling and Distribution Expenses
1,094.68
0
1,094.68
Other Expenses
2.91
0.00
2.91
Total Expenditure (Excl Depreciation)
38,928.67
0
38,928.67
Operating Profit (PBDIT) excl Other Income
3,546.18
0.00
3,546.18
Other Income
250.48
0
250.48
Operating Profit (PBDIT)
4,758.52
0
4,758.52
Interest
255.43
0
255.43
Exceptional Items
-41.95
0
-41.95
Gross Profit (PBDT)
4,925.35
0
4,925.35
Depreciation
1,063.28
0
1,063.28
Profit Before Tax
3,378.00
0
3,378.00
Tax
525.48
0
525.48
Provisions and contingencies
0
0
0.00
Profit After Tax
2,251.27
0
2,251.27
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,251.27
0
2,251.27
Share in Profit of Associates
0
0
0.00
Minority Interest
607.53
0
607.53
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,858.81
0
2,858.81
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
24,660.97
0
24,660.97
Earnings per share (EPS)
0.62
0
0.62
Diluted Earnings per share
0.62
0
0.62
Operating Profit Margin (Excl OI)
8.11%
0%
0.00
8.11%
Gross Profit Margin
10.46%
0%
0.00
10.46%
PAT Margin
5.30%
0%
0.00
5.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,247.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.00% vs -1.54% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 285.88 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 79.98% vs -39.45% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 450.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 69.28% vs -30.93% in Dec 2024
Annual - Interest
Interest 25.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.88% vs 7.55% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.11%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
