Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
52,279.21
48,666.59
41,410.24
35,154.17
32,503.18
35,237.40
25,923.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
52,279.21
48,666.59
41,410.24
35,154.17
32,503.18
35,237.40
25,923.70
Raw Material Cost
42,911.02
39,710.17
35,243.01
28,433.31
23,831.07
27,597.82
21,729.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
9,098.67
9,063.17
8,621.63
7,267.75
5,502.84
6,585.78
5,953.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
851.26
1,101.46
903.68
1,001.84
1,038.84
1,268.62
1,282.17
Selling and Distribution Expenses
2,748.54
2,548.02
2,225.64
1,953.47
1,994.06
2,283.66
2,738.04
Other Expenses
-844.83
-877.90
-838.79
-711.21
-567.73
-679.68
-635.64
Total Expenditure (Excl Depreciation)
47,161.16
43,643.80
38,606.07
31,544.23
26,689.53
30,939.03
25,346.81
Operating Profit (PBDIT) excl Other Income
5118.1
5022.799999999999
2804.2000000000003
3609.9
5813.7
4298.4
576.9
Other Income
359.34
207.32
1,175.15
293.10
-1.17
680.34
1,474.79
Operating Profit (PBDIT)
12,377.14
11,663.98
9,854.99
9,768.54
11,199.62
10,598.35
7,095.21
Interest
851.26
1,101.46
903.68
1,001.84
1,038.84
1,268.62
1,282.17
Exceptional Items
165.69
128.55
57.06
-2,037.61
-1,362.34
-129.32
-145.64
Gross Profit (PBDT)
9,368.19
8,956.42
6,167.24
6,720.86
8,672.12
7,639.59
4,193.92
Depreciation
6,868.22
6,199.75
5,875.66
5,865.50
5,411.83
5,626.61
5,049.06
Profit Before Tax
4,823.34
4,491.33
3,132.70
863.60
3,386.61
3,573.79
618.33
Tax
1,375.05
1,061.06
567.90
925.00
742.11
1,070.60
731.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,401.20
3,329.64
2,735.82
377.44
3,037.55
2,837.33
83.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,401.20
3,329.64
2,735.82
377.44
3,037.55
2,837.33
83.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
284.19
297.66
163.38
10.70
17.00
29.23
21.17
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,685.39
3,627.30
2,899.19
388.14
3,054.55
2,866.56
105.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.06
1.1
1.12
1.22
1.19
1.12
1.14
Reserves
46,609.47
45,849.19
44,158.79
46,524.25
45,658.92
41,090.70
39,376.39
Earnings per share (EPS)
0.71
0.7
0.57
0.08
0.64
0.59
0.02
Diluted Earnings per share
0.71
0.7
0.57
0.08
0.64
0.59
0.02
Operating Profit Margin (Excl OI)
9.85%
10.8%
6.77%
10.27%
17.81%
12.18%
2.2%
Gross Profit Margin
22.36%
21.97%
21.75%
19.14%
27.07%
26.11%
21.86%
PAT Margin
6.51%
6.84%
6.61%
1.07%
9.35%
8.05%
0.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.42% vs 17.52% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 1.60% vs 25.11% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 4.90% vs 31.99% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -22.71% vs 21.89% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of China Oilfield Services Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
52,279.21
87,926.41
-35,647.20
-40.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
52,279.21
87,926.41
-35,647.20
-40.54%
Raw Material Cost
42,911.02
81,501.76
-38,590.74
-47.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
9,098.67
20,608.20
-11,509.53
-55.85%
Power Cost
0
0
0.00
Manufacturing Expenses
851.26
926.43
-75.17
-8.11%
Selling and Distribution Expenses
2,748.54
2,022.07
726.47
35.93%
Other Expenses
-844.83
-1,915.68
1,070.85
55.90%
Total Expenditure (Excl Depreciation)
47,161.16
85,901.66
-38,740.50
-45.10%
Operating Profit (PBDIT) excl Other Income
5,118.05
2,024.75
3,093.30
152.77%
Other Income
359.34
416.73
-57.39
-13.77%
Operating Profit (PBDIT)
12,377.14
10,149.27
2,227.87
21.95%
Interest
851.26
926.43
-75.17
-8.11%
Exceptional Items
165.69
-267.17
432.86
162.02%
Gross Profit (PBDT)
9,368.19
6,424.65
2,943.54
45.82%
Depreciation
6,868.22
7,708.65
-840.43
-10.90%
Profit Before Tax
4,823.34
1,247.01
3,576.33
286.79%
Tax
1,375.05
543.11
831.94
153.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,401.20
672.90
2,728.30
405.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,401.20
672.90
2,728.30
405.45%
Share in Profit of Associates
0
0
0.00
Minority Interest
284.19
0.00
284.19
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,685.39
672.90
3,012.49
447.69%
Equity Capital
0
0
0.00
Face Value
1.06
1.06
0.00
Reserves
46,609.47
9,204.16
37,405.31
406.40%
Earnings per share (EPS)
0.71
0.04
0.67
1,675.00%
Diluted Earnings per share
0.71
0.04
0.67
1,675.00%
Operating Profit Margin (Excl OI)
9.85%
2.30%
0.00
7.55%
Gross Profit Margin
22.36%
10.19%
0.00
12.17%
PAT Margin
6.51%
0.77%
0.00
5.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,227.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.42% vs 17.52% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 368.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.60% vs 25.11% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,201.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.90% vs 31.99% in Dec 2023
Annual - Interest
Interest 85.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -22.71% vs 21.89% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.85%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






