Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
15,361.39
14,511.97
12,763.28
9,510.86
6,594.10
5,501.28
4,216.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,361.39
14,511.97
12,763.28
9,510.86
6,594.10
5,501.28
4,216.32
Raw Material Cost
12,632.27
12,082.94
10,616.71
7,767.85
5,330.19
4,348.20
3,314.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,881.47
5,422.97
6,293.23
4,631.95
3,210.80
2,852.05
2,153.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.25
7.20
14.00
3.23
3.16
2.35
3.24
Selling and Distribution Expenses
485.51
434.63
480.96
418.19
347.14
381.88
338.79
Other Expenses
-479.53
-536.53
-622.35
-456.86
-316.43
-281.12
-213.63
Total Expenditure (Excl Depreciation)
13,213.18
12,582.40
11,181.45
8,252.65
5,726.97
4,773.26
3,674.02
Operating Profit (PBDIT) excl Other Income
2148.2
1929.6000000000001
1581.8000000000002
1258.1999999999998
867.0999999999999
728
542.3
Other Income
41.69
72.07
106.55
59.23
53.98
29.58
9.60
Operating Profit (PBDIT)
2,301.62
2,093.06
1,773.64
1,384.04
970.75
800.78
572.76
Interest
9.25
7.20
14.00
3.23
3.16
2.35
3.24
Exceptional Items
-8.07
-8.85
-0.91
1.89
12.95
2.57
4.34
Gross Profit (PBDT)
2,617.40
2,337.60
2,061.31
1,676.40
1,214.28
1,112.26
884.33
Depreciation
111.72
91.43
85.26
66.61
49.64
40.83
17.62
Profit Before Tax
2,172.59
1,985.58
1,673.47
1,316.09
930.90
760.18
556.24
Tax
529.66
499.32
397.66
331.09
224.42
216.41
148.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,638.17
1,483.46
1,273.15
983.87
700.01
537.84
403.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,638.17
1,483.46
1,273.15
983.87
700.01
537.84
403.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
11.48
9.95
7.53
2.77
7.19
6.30
4.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,649.66
1,493.41
1,280.68
986.65
707.20
544.14
407.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,438.64
4,537.64
3,611.35
3,000.04
2,148.83
1,513.87
1,125.19
Earnings per share (EPS)
0.5
0.45
0.39
0.3
0.21
0.16
0.12
Diluted Earnings per share
0.5
0.45
0.39
0.3
0.21
0.16
0.12
Operating Profit Margin (Excl OI)
13.98%
13.3%
12.39%
13.23%
13.15%
13.23%
12.86%
Gross Profit Margin
14.87%
14.31%
13.78%
14.54%
14.87%
14.56%
13.61%
PAT Margin
10.66%
10.22%
9.98%
10.34%
10.62%
9.78%
9.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 5.85% vs 13.70% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 10.47% vs 16.61% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 11.82% vs 21.23% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 27.78% vs -48.57% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of China Overseas Property Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
15,361.39
1,55,158.96
-1,39,797.57
-90.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,361.39
1,55,158.96
-1,39,797.57
-90.10%
Raw Material Cost
12,632.27
1,34,339.38
-1,21,707.11
-90.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,881.47
3,796.80
1,084.67
28.57%
Power Cost
0
0
0.00
Manufacturing Expenses
9.25
689.14
-679.89
-98.66%
Selling and Distribution Expenses
485.51
9,502.27
-9,016.76
-94.89%
Other Expenses
-479.53
-432.63
-46.90
-10.84%
Total Expenditure (Excl Depreciation)
13,213.18
1,44,001.32
-1,30,788.14
-90.82%
Operating Profit (PBDIT) excl Other Income
2,148.22
11,157.64
-9,009.42
-80.75%
Other Income
41.69
736.88
-695.19
-94.34%
Operating Profit (PBDIT)
2,301.62
12,054.20
-9,752.58
-80.91%
Interest
9.25
689.14
-679.89
-98.66%
Exceptional Items
-8.07
-460.70
452.63
98.25%
Gross Profit (PBDT)
2,617.40
20,659.91
-18,042.51
-87.33%
Depreciation
111.72
159.67
-47.95
-30.03%
Profit Before Tax
2,172.59
10,744.68
-8,572.09
-79.78%
Tax
529.66
4,866.44
-4,336.78
-89.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,638.17
5,208.44
-3,570.27
-68.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,638.17
5,208.44
-3,570.27
-68.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
11.48
1,719.74
-1,708.26
-99.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,649.66
6,928.18
-5,278.52
-76.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,438.64
27,201.12
-21,762.48
-80.01%
Earnings per share (EPS)
0.50
2.39
-1.89
-79.08%
Diluted Earnings per share
0.50
2.39
-1.89
-79.08%
Operating Profit Margin (Excl OI)
13.98%
7.19%
0.00
6.79%
Gross Profit Margin
14.87%
7.03%
0.00
7.84%
PAT Margin
10.66%
3.36%
0.00
7.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,536.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.85% vs 13.70% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 164.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.47% vs 16.61% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 225.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.82% vs 21.23% in Dec 2023
Annual - Interest
Interest 0.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.78% vs -48.57% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.98%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
