China PengFei Group Ltd.

  • Market Cap: N/A
  • Industry: Industrial Manufacturing
  • ISIN: KYG2164M1024
HKD
1.36
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
1,911.13
1,845.97
2,199.66
1,769.18
1,661.71
1,203.64
1,090.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,911.13
1,845.97
2,199.66
1,769.18
1,661.71
1,203.64
1,090.99
Raw Material Cost
1,504.23
1,516.95
1,841.49
1,429.07
1,308.58
954.19
874.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
149.84
154.48
53.55
42.69
42.30
37.90
35.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.67
0.13
0.00
0.00
0.67
2.13
2.90
Selling and Distribution Expenses
210.68
159.94
173.07
168.17
182.20
129.96
109.51
Other Expenses
-11.14
-12.28
-1.83
-0.51
0.86
-0.31
-0.37
Total Expenditure (Excl Depreciation)
1,754.07
1,708.68
2,049.83
1,634.85
1,542.33
1,121.12
1,018.39
Operating Profit (PBDIT) excl Other Income
157.10000000000002
137.3
149.8
134.3
119.39999999999999
82.5
72.6
Other Income
43.99
31.03
4.71
39.87
9.36
41.36
11.30
Operating Profit (PBDIT)
208.04
174.84
161.61
180.86
133.69
126.95
87.34
Interest
0.67
0.13
0.00
0.00
0.67
2.13
2.90
Exceptional Items
0.00
0.00
2.05
1.24
-17.84
0.00
0.00
Gross Profit (PBDT)
406.89
329.02
358.16
340.10
353.13
249.45
216.75
Depreciation
6.99
6.52
7.07
6.67
4.95
6.82
7.44
Profit Before Tax
200.37
168.19
156.59
175.44
110.23
104.05
77.01
Tax
41.80
26.25
23.65
27.09
19.63
17.21
10.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
157.87
142.13
131.65
148.26
89.51
85.88
67.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
157.87
142.13
131.65
148.26
89.51
85.88
67.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.70
-0.19
1.29
0.09
1.10
0.96
-1.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
158.57
141.94
132.94
148.34
90.61
86.84
66.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
1.14
1.2
Reserves
1,001.61
902.53
874.20
765.22
602.33
338.65
567.56
Earnings per share (EPS)
0.32
0.28
0.26
0.3
0.23
0.17
0.14
Diluted Earnings per share
0.32
0.28
0.26
0.3
0.23
0.17
0.14
Operating Profit Margin (Excl OI)
8.22%
7.44%
6.81%
7.59%
7.18%
6.54%
6.29%
Gross Profit Margin
10.85%
9.46%
7.44%
10.29%
6.93%
9.21%
7.74%
PAT Margin
8.26%
7.7%
5.98%
8.38%
5.39%
7.14%
6.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 3.53% vs -16.08% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 11.77% vs 6.77% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 14.12% vs -8.35% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 600.00% vs 0.00% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of China PengFei Group Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
1,911.13
8,837.60
-6,926.47
-78.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,911.13
8,837.60
-6,926.47
-78.38%
Raw Material Cost
1,504.23
7,203.30
-5,699.07
-79.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
149.84
0.00
149.84
Power Cost
0
0
0.00
Manufacturing Expenses
0.67
97.35
-96.68
-99.31%
Selling and Distribution Expenses
210.68
1,209.84
-999.16
-82.59%
Other Expenses
-11.14
35.29
-46.43
-131.57%
Total Expenditure (Excl Depreciation)
1,754.07
8,863.39
-7,109.32
-80.21%
Operating Profit (PBDIT) excl Other Income
157.06
-25.80
182.86
708.76%
Other Income
43.99
255.13
-211.14
-82.76%
Operating Profit (PBDIT)
208.04
244.97
-36.93
-15.08%
Interest
0.67
97.35
-96.68
-99.31%
Exceptional Items
0.00
-34.14
34.14
100.00%
Gross Profit (PBDT)
406.89
1,634.29
-1,227.40
-75.10%
Depreciation
6.99
0.00
6.99
Profit Before Tax
200.37
113.75
86.62
76.15%
Tax
41.80
52.94
-11.14
-21.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
157.87
335.51
-177.64
-52.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
157.87
335.51
-177.64
-52.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.70
39.99
-39.29
-98.25%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
158.57
375.50
-216.93
-57.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,001.61
8,490.24
-7,488.63
-88.20%
Earnings per share (EPS)
0.32
0.00
0.32
Diluted Earnings per share
0.32
0.00
0.32
Operating Profit Margin (Excl OI)
8.22%
-0.11%
0.00
8.33%
Gross Profit Margin
10.85%
1.29%
0.00
9.56%
PAT Margin
8.26%
3.80%
0.00
4.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 191.11 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 3.53% vs -16.08% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 15.86 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 11.77% vs 6.77% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.41 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 14.12% vs -8.35% in Dec 2022

Annual - Interest
Interest 0.07 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 600.00% vs 0.00% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.22%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022