Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
1,911.13
1,845.97
2,199.66
1,769.18
1,661.71
1,203.64
1,090.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,911.13
1,845.97
2,199.66
1,769.18
1,661.71
1,203.64
1,090.99
Raw Material Cost
1,504.23
1,516.95
1,841.49
1,429.07
1,308.58
954.19
874.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
149.84
154.48
53.55
42.69
42.30
37.90
35.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.67
0.13
0.00
0.00
0.67
2.13
2.90
Selling and Distribution Expenses
210.68
159.94
173.07
168.17
182.20
129.96
109.51
Other Expenses
-11.14
-12.28
-1.83
-0.51
0.86
-0.31
-0.37
Total Expenditure (Excl Depreciation)
1,754.07
1,708.68
2,049.83
1,634.85
1,542.33
1,121.12
1,018.39
Operating Profit (PBDIT) excl Other Income
157.10000000000002
137.3
149.8
134.3
119.39999999999999
82.5
72.6
Other Income
43.99
31.03
4.71
39.87
9.36
41.36
11.30
Operating Profit (PBDIT)
208.04
174.84
161.61
180.86
133.69
126.95
87.34
Interest
0.67
0.13
0.00
0.00
0.67
2.13
2.90
Exceptional Items
0.00
0.00
2.05
1.24
-17.84
0.00
0.00
Gross Profit (PBDT)
406.89
329.02
358.16
340.10
353.13
249.45
216.75
Depreciation
6.99
6.52
7.07
6.67
4.95
6.82
7.44
Profit Before Tax
200.37
168.19
156.59
175.44
110.23
104.05
77.01
Tax
41.80
26.25
23.65
27.09
19.63
17.21
10.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
157.87
142.13
131.65
148.26
89.51
85.88
67.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
157.87
142.13
131.65
148.26
89.51
85.88
67.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.70
-0.19
1.29
0.09
1.10
0.96
-1.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
158.57
141.94
132.94
148.34
90.61
86.84
66.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
1.14
1.2
Reserves
1,001.61
902.53
874.20
765.22
602.33
338.65
567.56
Earnings per share (EPS)
0.32
0.28
0.26
0.3
0.23
0.17
0.14
Diluted Earnings per share
0.32
0.28
0.26
0.3
0.23
0.17
0.14
Operating Profit Margin (Excl OI)
8.22%
7.44%
6.81%
7.59%
7.18%
6.54%
6.29%
Gross Profit Margin
10.85%
9.46%
7.44%
10.29%
6.93%
9.21%
7.74%
PAT Margin
8.26%
7.7%
5.98%
8.38%
5.39%
7.14%
6.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 3.53% vs -16.08% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 11.77% vs 6.77% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 14.12% vs -8.35% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 600.00% vs 0.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of China PengFei Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,911.13
8,837.60
-6,926.47
-78.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,911.13
8,837.60
-6,926.47
-78.38%
Raw Material Cost
1,504.23
7,203.30
-5,699.07
-79.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
149.84
0.00
149.84
Power Cost
0
0
0.00
Manufacturing Expenses
0.67
97.35
-96.68
-99.31%
Selling and Distribution Expenses
210.68
1,209.84
-999.16
-82.59%
Other Expenses
-11.14
35.29
-46.43
-131.57%
Total Expenditure (Excl Depreciation)
1,754.07
8,863.39
-7,109.32
-80.21%
Operating Profit (PBDIT) excl Other Income
157.06
-25.80
182.86
708.76%
Other Income
43.99
255.13
-211.14
-82.76%
Operating Profit (PBDIT)
208.04
244.97
-36.93
-15.08%
Interest
0.67
97.35
-96.68
-99.31%
Exceptional Items
0.00
-34.14
34.14
100.00%
Gross Profit (PBDT)
406.89
1,634.29
-1,227.40
-75.10%
Depreciation
6.99
0.00
6.99
Profit Before Tax
200.37
113.75
86.62
76.15%
Tax
41.80
52.94
-11.14
-21.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
157.87
335.51
-177.64
-52.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
157.87
335.51
-177.64
-52.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.70
39.99
-39.29
-98.25%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
158.57
375.50
-216.93
-57.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,001.61
8,490.24
-7,488.63
-88.20%
Earnings per share (EPS)
0.32
0.00
0.32
Diluted Earnings per share
0.32
0.00
0.32
Operating Profit Margin (Excl OI)
8.22%
-0.11%
0.00
8.33%
Gross Profit Margin
10.85%
1.29%
0.00
9.56%
PAT Margin
8.26%
3.80%
0.00
4.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 191.11 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 3.53% vs -16.08% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 15.86 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 11.77% vs 6.77% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.41 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 14.12% vs -8.35% in Dec 2022
Annual - Interest
Interest 0.07 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 600.00% vs 0.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.22%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






