China Resources Sanjiu Medical & Pharmaceutical Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: CNE0000011K8
CNY
28.59
-1.03 (-3.48%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
31,358.40
27,412.12
24,545.59
17,930.93
15,390.51
13,504.38
14,540.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
31,358.40
27,412.12
24,545.59
17,930.93
15,390.51
13,504.38
14,540.63
Raw Material Cost
15,221.22
13,629.02
11,859.69
8,481.55
6,508.58
5,253.91
4,946.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
122.57
84.07
85.17
22.74
16.53
6.89
6.18
Selling and Distribution Expenses
10,541.83
8,728.57
8,330.62
6,021.91
5,877.20
5,839.12
7,388.94
Other Expenses
95.81
62.76
55.63
52.03
51.24
42.35
40.52
Total Expenditure (Excl Depreciation)
26,843.75
23,069.30
20,831.83
15,046.48
12,914.74
11,523.42
12,746.44
Operating Profit (PBDIT) excl Other Income
4514.700000000001
4342.799999999999
3713.8
2884.4
2475.8
1981
1794.1999999999998
Other Income
441.61
472.17
394.15
275.44
285.39
328.46
1,023.20
Operating Profit (PBDIT)
6,264.95
5,581.81
4,771.91
3,626.71
3,024.88
2,658.46
3,101.45
Interest
122.57
84.07
85.17
22.74
16.53
6.89
6.18
Exceptional Items
222.40
6.16
-83.77
-75.00
-39.95
-165.46
-159.48
Gross Profit (PBDT)
16,137.18
13,783.10
12,685.90
9,449.38
8,881.93
8,250.47
9,594.53
Depreciation
1,430.48
900.26
853.71
571.41
524.58
426.72
366.81
Profit Before Tax
4,934.30
4,603.65
3,749.25
2,957.56
2,443.82
2,059.39
2,568.98
Tax
698.12
815.87
580.97
466.43
345.41
441.89
429.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,421.00
3,367.89
2,852.93
2,448.80
2,055.10
1,597.49
2,112.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,421.00
3,367.89
2,852.93
2,448.80
2,055.10
1,597.49
2,112.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
744.96
409.85
320.55
48.21
43.49
20.04
26.59
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,165.96
3,777.74
3,173.48
2,497.01
2,098.59
1,617.53
2,139.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
22,171.74
19,903.11
18,967.14
17,009.63
15,313.19
13,727.09
12,563.84
Earnings per share (EPS)
2.06
2.03
1.72
1.48
1.24
0.97
1.28
Diluted Earnings per share
2.06
2.03
1.72
1.48
1.24
0.97
1.28
Operating Profit Margin (Excl OI)
14.01%
15.36%
14.36%
15.5%
14.39%
14.09%
11.77%
Gross Profit Margin
20.3%
20.08%
18.75%
19.68%
19.29%
18.41%
20.19%
PAT Margin
10.91%
12.29%
11.62%
13.66%
13.35%
11.83%
14.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 14.40% vs 11.68% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 10.28% vs 19.04% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 13.97% vs 16.72% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 45.78% vs -1.29% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of China Resources Sanjiu Medical & Pharmaceutical Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
31,358.40
0
31,358.40
Other Operating Income
0.00
0.00
0.00
Total Operating income
31,358.40
0
31,358.40
Raw Material Cost
15,221.22
0
15,221.22
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
122.57
0
122.57
Selling and Distribution Expenses
10,541.83
0
10,541.83
Other Expenses
95.81
0.00
95.81
Total Expenditure (Excl Depreciation)
26,843.75
0
26,843.75
Operating Profit (PBDIT) excl Other Income
4,514.66
0.00
4,514.66
Other Income
441.61
0
441.61
Operating Profit (PBDIT)
6,264.95
0
6,264.95
Interest
122.57
0
122.57
Exceptional Items
222.40
0
222.40
Gross Profit (PBDT)
16,137.18
0
16,137.18
Depreciation
1,430.48
0
1,430.48
Profit Before Tax
4,934.30
0
4,934.30
Tax
698.12
0
698.12
Provisions and contingencies
0
0
0.00
Profit After Tax
3,421.00
0
3,421.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,421.00
0
3,421.00
Share in Profit of Associates
0
0
0.00
Minority Interest
744.96
0
744.96
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,165.96
0
4,165.96
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
22,171.74
0
22,171.74
Earnings per share (EPS)
2.06
0
2.06
Diluted Earnings per share
2.06
0
2.06
Operating Profit Margin (Excl OI)
14.01%
0%
0.00
14.01%
Gross Profit Margin
20.30%
0%
0.00
20.30%
PAT Margin
10.91%
0%
0.00
10.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,135.84 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 14.40% vs 11.68% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 416.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.28% vs 19.04% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 582.33 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 13.97% vs 16.72% in Dec 2024

Annual - Interest
Interest 12.26 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 45.78% vs -1.29% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.01%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024