Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
354.03
424.72
389.25
410.12
462.80
477.45
431.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
354.03
424.72
389.25
410.12
462.80
477.45
431.32
Raw Material Cost
279.63
288.81
262.71
278.06
257.47
245.76
262.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
43.59
49.00
37.25
42.49
47.80
45.44
40.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
181.95
176.76
157.62
168.48
142.65
140.15
138.04
Selling and Distribution Expenses
104.54
368.47
92.64
68.02
98.03
64.76
57.64
Other Expenses
-22.55
-22.58
-19.49
-21.10
-19.05
-18.56
-17.88
Total Expenditure (Excl Depreciation)
384.17
657.28
355.35
346.08
355.49
310.52
319.73
Operating Profit (PBDIT) excl Other Income
-30.099999999999998
-232.60000000000002
33.9
64
107.30000000000001
166.9
111.6
Other Income
34.08
22.88
12.23
24.18
14.61
36.10
36.95
Operating Profit (PBDIT)
207.14
3.26
245.16
300.29
308.68
385.08
337.85
Interest
181.95
176.76
157.62
168.48
142.65
140.15
138.04
Exceptional Items
-22.77
-49.46
-0.58
-22.71
0.00
0.00
-0.57
Gross Profit (PBDT)
74.40
135.91
126.54
132.06
205.33
231.69
169.23
Depreciation
183.22
189.59
176.20
181.04
186.76
182.06
189.31
Profit Before Tax
-180.80
-412.54
-89.24
-71.94
-20.73
62.88
9.93
Tax
6.94
19.37
33.82
21.74
30.00
36.57
25.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-179.60
-444.19
-239.36
-117.79
-76.06
-8.18
-44.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-179.60
-444.19
-239.36
-117.79
-76.06
-8.18
-44.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.81
11.91
10.15
26.19
31.93
35.99
31.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-188.41
-432.28
-229.20
-91.60
-44.13
27.82
-13.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-82.97
88.71
476.63
603.64
656.87
791.94
694.67
Earnings per share (EPS)
-0.27
-0.68
-0.37
-0.2
-0.13
-0.01
-0.08
Diluted Earnings per share
-0.27
-0.68
-0.37
-0.2
-0.13
-0.01
-0.08
Operating Profit Margin (Excl OI)
-2.87%
-49.26%
14.57%
23.18%
23.19%
34.96%
25.87%
Gross Profit Margin
0.68%
-52.49%
22.34%
26.6%
35.87%
51.3%
46.19%
PAT Margin
-50.73%
-104.58%
-61.49%
-28.72%
-16.43%
-1.71%
-10.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is -16.65% vs 9.12% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is 56.42% vs -88.61% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 983.16% vs -108.42% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is 2.94% vs 12.18% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has improved from Dec 2021
Compare Annual Results Of China Ruifeng Renewable Energy Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
354.03
918.83
-564.80
-61.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
354.03
918.83
-564.80
-61.47%
Raw Material Cost
279.63
498.06
-218.43
-43.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
43.59
277.01
-233.42
-84.26%
Power Cost
0
0
0.00
Manufacturing Expenses
181.95
490.49
-308.54
-62.90%
Selling and Distribution Expenses
104.54
641.27
-536.73
-83.70%
Other Expenses
-22.55
-76.75
54.20
70.62%
Total Expenditure (Excl Depreciation)
384.17
1,139.33
-755.16
-66.28%
Operating Profit (PBDIT) excl Other Income
-30.14
-220.50
190.36
86.33%
Other Income
34.08
-387.40
421.48
108.80%
Operating Profit (PBDIT)
207.14
-318.97
526.11
164.94%
Interest
181.95
490.49
-308.54
-62.90%
Exceptional Items
-22.77
-74.26
51.49
69.34%
Gross Profit (PBDT)
74.40
420.77
-346.37
-82.32%
Depreciation
183.22
288.93
-105.71
-36.59%
Profit Before Tax
-180.80
-1,172.65
991.85
84.58%
Tax
6.94
16.74
-9.80
-58.54%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-179.60
-1,288.03
1,108.43
86.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-179.60
-1,288.03
1,108.43
86.06%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-8.81
0.97
-9.78
-1,008.25%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-188.41
-1,287.06
1,098.65
85.36%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
-82.97
2,263.04
-2,346.01
-103.67%
Earnings per share (EPS)
-0.27
-1.17
0.90
76.92%
Diluted Earnings per share
-0.27
-1.17
0.90
76.92%
Operating Profit Margin (Excl OI)
-2.87%
-24.00%
0.00
21.13%
Gross Profit Margin
0.68%
-96.18%
0.00
96.86%
PAT Margin
-50.73%
-140.18%
0.00
89.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 35.40 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -16.65% vs 9.12% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit -18.84 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 56.42% vs -88.61% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.31 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 983.16% vs -108.42% in Dec 2021
Annual - Interest
Interest 18.20 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 2.94% vs 12.18% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.87%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has improved from Dec 2021






