Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,625.53
3,979.93
4,008.10
1,534.92
2,793.84
258.58
382.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,625.53
3,979.93
4,008.10
1,534.92
2,793.84
258.58
382.47
Raw Material Cost
2,354.90
1,919.97
2,728.20
891.42
1,555.92
140.28
157.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
334.95
257.21
227.50
235.14
128.12
94.27
108.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
153.96
112.30
108.21
98.76
41.63
2.55
4.31
Selling and Distribution Expenses
878.67
676.98
441.17
445.54
503.43
127.52
167.08
Other Expenses
-48.89
-36.95
-29.90
-30.17
-15.56
-8.86
-11.26
Total Expenditure (Excl Depreciation)
3,233.57
2,596.95
3,206.12
1,369.18
2,073.49
276.02
324.33
Operating Profit (PBDIT) excl Other Income
392
1383
802
165.7
720.3
-17.4
58.099999999999994
Other Income
281.61
118.47
119.43
76.57
472.11
36.24
64.02
Operating Profit (PBDIT)
2,210.06
2,498.40
3,133.08
892.83
1,750.99
36.27
151.24
Interest
153.96
112.30
108.21
98.76
41.63
2.55
4.31
Exceptional Items
1,357.80
-1,311.23
266.26
846.52
434.92
1.87
5.88
Gross Profit (PBDT)
1,270.64
2,059.95
1,279.90
643.49
1,237.92
118.30
225.22
Depreciation
1,536.48
996.95
2,211.67
650.52
558.54
17.46
29.09
Profit Before Tax
1,877.42
77.92
1,079.46
990.07
1,585.75
18.12
123.73
Tax
158.70
301.66
324.18
72.43
170.84
4.61
19.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,948.49
-206.58
762.18
918.12
1,416.53
13.51
102.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,948.49
-206.58
762.18
918.12
1,416.53
13.51
102.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-11.51
-17.39
-7.98
-2.29
-2.03
0.00
2.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,936.98
-223.97
754.21
915.83
1,414.50
13.51
104.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
26,585.57
17,394.78
12,152.39
8,949.63
6,866.50
1,402.81
1,276.93
Earnings per share (EPS)
0.12
-0.02
0.07
0.09
0.13
0.0
0.01
Diluted Earnings per share
0.12
-0.02
0.07
0.09
0.13
0.0
0.01
Operating Profit Margin (Excl OI)
10.81%
34.75%
20.01%
10.8%
25.78%
-6.74%
15.2%
Gross Profit Margin
94.16%
27.01%
82.11%
106.88%
76.75%
13.76%
39.95%
PAT Margin
53.74%
-5.19%
19.02%
59.82%
50.7%
5.22%
26.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -8.90% vs -0.70% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 964.73% vs -129.70% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -18.97% vs -21.03% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 37.13% vs 3.79% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of China Ruyi Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
3,625.53
79.80
3,545.73
4,443.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,625.53
79.80
3,545.73
4,443.27%
Raw Material Cost
2,354.90
19.30
2,335.60
12,101.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
334.95
59.50
275.45
462.94%
Power Cost
0
0
0.00
Manufacturing Expenses
153.96
0.60
153.36
25,560.00%
Selling and Distribution Expenses
878.67
59.90
818.77
1,366.89%
Other Expenses
-48.89
-4.94
-43.95
-889.68%
Total Expenditure (Excl Depreciation)
3,233.57
89.90
3,143.67
3,496.85%
Operating Profit (PBDIT) excl Other Income
391.97
-10.10
402.07
3,980.89%
Other Income
281.61
0.00
281.61
Operating Profit (PBDIT)
2,210.06
0.60
2,209.46
368,243.33%
Interest
153.96
0.60
153.36
25,560.00%
Exceptional Items
1,357.80
21.30
1,336.50
6,274.65%
Gross Profit (PBDT)
1,270.64
49.80
1,220.84
2,451.49%
Depreciation
1,536.48
10.70
1,525.78
14,259.63%
Profit Before Tax
1,877.42
10.60
1,866.82
17,611.51%
Tax
158.70
0.50
158.20
31,640.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,948.49
62.80
1,885.69
3,002.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,948.49
62.80
1,885.69
3,002.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
-11.51
0.00
-11.51
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,936.98
62.80
1,874.18
2,984.36%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
26,585.57
6,353.00
20,232.57
318.47%
Earnings per share (EPS)
0.12
0.10
0.02
20.00%
Diluted Earnings per share
0.12
0.10
0.02
20.00%
Operating Profit Margin (Excl OI)
10.81%
-12.66%
0.00
23.47%
Gross Profit Margin
94.16%
26.69%
0.00
67.47%
PAT Margin
53.74%
78.70%
0.00
-24.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 362.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.90% vs -0.70% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 193.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 964.73% vs -129.70% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 192.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -18.97% vs -21.03% in Dec 2024
Annual - Interest
Interest 15.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.13% vs 3.79% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.81%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






