China Science Publishing & Media Ltd.

  • Market Cap: Large Cap
  • Industry: Media & Entertainment
  • ISIN: CNE100002R99
CNY
25.28
0.36 (1.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,003.36
2,948.53
2,870.84
2,701.18
2,620.95
2,511.33
2,495.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,003.36
2,948.53
2,870.84
2,701.18
2,620.95
2,511.33
2,495.90
Raw Material Cost
2,242.61
2,192.33
2,144.95
2,005.07
1,879.68
1,814.48
1,767.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.85
2.29
2.00
2.02
1.39
0.81
0.73
Selling and Distribution Expenses
384.23
378.78
354.38
352.33
387.99
358.63
364.36
Other Expenses
0.15
0.28
0.55
0.23
0.42
0.37
0.39
Total Expenditure (Excl Depreciation)
2,630.16
2,576.20
2,506.80
2,361.76
2,273.24
2,177.57
2,136.71
Operating Profit (PBDIT) excl Other Income
373.2
372.29999999999995
364
339.4
347.70000000000005
333.8
359.20000000000005
Other Income
156.32
157.22
157.48
171.10
167.89
171.38
147.97
Operating Profit (PBDIT)
542.06
541.23
531.76
530.51
540.74
530.65
494.10
Interest
1.85
2.29
2.00
2.02
1.39
0.81
0.73
Exceptional Items
6.72
2.32
3.07
0.00
0.00
-9.76
0.00
Gross Profit (PBDT)
760.75
756.19
725.90
696.11
741.27
696.85
728.22
Depreciation
37.08
42.57
38.80
41.91
42.16
42.45
23.63
Profit Before Tax
509.86
498.69
494.03
486.57
497.19
477.63
469.74
Tax
12.57
56.98
-32.19
9.85
4.22
8.12
7.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
483.92
432.97
513.30
468.64
486.35
465.29
465.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
483.92
432.97
513.30
468.64
486.35
465.29
465.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.37
8.74
12.93
8.08
6.62
4.23
-3.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
497.28
441.71
526.23
476.72
492.97
469.52
461.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,675.68
5,375.03
5,144.62
4,828.47
4,551.53
4,250.79
3,950.67
Earnings per share (EPS)
0.61
0.55
0.65
0.59
0.62
0.59
0.59
Diluted Earnings per share
0.61
0.55
0.65
0.59
0.62
0.59
0.59
Operating Profit Margin (Excl OI)
11.61%
11.58%
11.69%
11.75%
12.62%
12.62%
12.92%
Gross Profit Margin
18.21%
18.36%
18.56%
19.57%
20.58%
20.71%
19.77%
PAT Margin
16.11%
14.68%
17.88%
17.35%
18.56%
18.53%
18.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 1.86% vs 2.71% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 12.59% vs -16.06% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 0.44% vs 2.59% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -21.74% vs 15.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of China Science Publishing & Media Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
3,003.36
0
3,003.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,003.36
0
3,003.36
Raw Material Cost
2,242.61
0
2,242.61
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.85
0
1.85
Selling and Distribution Expenses
384.23
0
384.23
Other Expenses
0.15
0.00
0.15
Total Expenditure (Excl Depreciation)
2,630.16
0
2,630.16
Operating Profit (PBDIT) excl Other Income
373.20
0.00
373.20
Other Income
156.32
0
156.32
Operating Profit (PBDIT)
542.06
0
542.06
Interest
1.85
0
1.85
Exceptional Items
6.72
0
6.72
Gross Profit (PBDT)
760.75
0
760.75
Depreciation
37.08
0
37.08
Profit Before Tax
509.86
0
509.86
Tax
12.57
0
12.57
Provisions and contingencies
0
0
0.00
Profit After Tax
483.92
0
483.92
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
483.92
0
483.92
Share in Profit of Associates
0
0
0.00
Minority Interest
13.37
0
13.37
Other related items
0.00
0.00
0.00
Consolidated Net Profit
497.28
0
497.28
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,675.68
0
5,675.68
Earnings per share (EPS)
0.61
0
0.61
Diluted Earnings per share
0.61
0
0.61
Operating Profit Margin (Excl OI)
11.61%
0%
0.00
11.61%
Gross Profit Margin
18.21%
0%
0.00
18.21%
PAT Margin
16.11%
0%
0.00
16.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 300.34 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.86% vs 2.71% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 49.73 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 12.59% vs -16.06% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.57 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 0.44% vs 2.59% in Dec 2024

Annual - Interest
Interest 0.18 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -21.74% vs 15.00% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.61%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024