China South Publishing & Media Group Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Media & Entertainment
  • ISIN: CNE100000W03
CNY
11.13
-2.56 (-18.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
13,278.50
13,545.14
12,393.26
11,267.64
10,410.04
10,206.05
9,524.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,278.50
13,545.14
12,393.26
11,267.64
10,410.04
10,206.05
9,524.19
Raw Material Cost
7,578.18
8,125.81
7,314.77
6,448.68
6,280.17
6,269.02
5,984.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,838.62
0.00
0.00
0.00
0.00
1,537.37
1,456.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.46
18.65
20.19
13.61
7.73
7.20
3.56
Selling and Distribution Expenses
3,879.71
3,735.54
3,454.34
3,366.38
2,879.49
2,608.83
2,325.64
Other Expenses
-176.25
7.83
12.48
4.98
4.21
-149.44
-139.83
Total Expenditure (Excl Depreciation)
11,552.49
11,958.32
10,914.14
9,878.51
9,209.50
8,928.01
8,371.30
Operating Profit (PBDIT) excl Other Income
1726
1586.8000000000002
1479.1
1389.1
1200.5
1278
1152.9
Other Income
231.79
278.50
303.66
300.28
521.65
297.29
379.60
Operating Profit (PBDIT)
2,033.25
1,891.13
1,879.53
1,729.71
1,759.92
1,613.55
1,604.52
Interest
18.46
18.65
20.19
13.61
7.73
7.20
3.56
Exceptional Items
35.52
17.78
-129.43
162.66
4.64
-1.18
-16.51
Gross Profit (PBDT)
5,700.32
5,419.33
5,078.49
4,818.96
4,129.88
3,937.04
3,540.10
Depreciation
253.72
156.89
226.51
228.92
206.33
188.59
198.72
Profit Before Tax
1,796.59
1,733.38
1,503.40
1,649.85
1,550.50
1,416.57
1,385.74
Tax
296.98
-214.48
26.46
27.25
25.24
30.79
34.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,370.21
1,854.70
1,399.23
1,515.40
1,436.99
1,275.69
1,237.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,370.21
1,854.70
1,399.23
1,515.40
1,436.99
1,275.69
1,237.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
117.97
100.19
84.75
121.31
109.09
131.63
133.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,488.18
1,954.88
1,483.98
1,636.70
1,546.08
1,407.33
1,370.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
15,580.67
15,415.67
14,642.87
14,400.50
13,994.56
13,669.54
13,475.70
Earnings per share (EPS)
0.76
1.03
0.78
0.84
0.8
0.71
0.69
Diluted Earnings per share
0.76
1.03
0.78
0.84
0.8
0.71
0.69
Operating Profit Margin (Excl OI)
11.66%
10.75%
10.89%
10.65%
9.91%
11.05%
10.77%
Gross Profit Margin
15.44%
13.96%
13.96%
16.67%
16.88%
15.73%
16.64%
PAT Margin
10.32%
13.69%
11.29%
13.45%
13.8%
12.5%
13.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -1.97% vs 9.29% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -23.87% vs 31.73% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 11.71% vs 2.33% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -0.54% vs -7.92% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of China South Publishing & Media Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
13,278.50
0
13,278.50
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,278.50
0
13,278.50
Raw Material Cost
7,578.18
0
7,578.18
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,838.62
0
1,838.62
Power Cost
0
0
0.00
Manufacturing Expenses
18.46
0
18.46
Selling and Distribution Expenses
3,879.71
0
3,879.71
Other Expenses
-176.25
0.00
-176.25
Total Expenditure (Excl Depreciation)
11,552.49
0
11,552.49
Operating Profit (PBDIT) excl Other Income
1,726.01
0.00
1,726.01
Other Income
231.79
0
231.79
Operating Profit (PBDIT)
2,033.25
0
2,033.25
Interest
18.46
0
18.46
Exceptional Items
35.52
0
35.52
Gross Profit (PBDT)
5,700.32
0
5,700.32
Depreciation
253.72
0
253.72
Profit Before Tax
1,796.59
0
1,796.59
Tax
296.98
0
296.98
Provisions and contingencies
0
0
0.00
Profit After Tax
1,370.21
0
1,370.21
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,370.21
0
1,370.21
Share in Profit of Associates
0
0
0.00
Minority Interest
117.97
0
117.97
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,488.18
0
1,488.18
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
15,580.67
0
15,580.67
Earnings per share (EPS)
0.76
0
0.76
Diluted Earnings per share
0.76
0
0.76
Operating Profit Margin (Excl OI)
11.66%
0%
0.00
11.66%
Gross Profit Margin
15.44%
0%
0.00
15.44%
PAT Margin
10.32%
0%
0.00
10.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,327.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.97% vs 9.29% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 148.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -23.87% vs 31.73% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 180.15 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.71% vs 2.33% in Dec 2023

Annual - Interest
Interest 1.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.54% vs -7.92% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.66%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023