Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,08,938.75
1,15,106.74
1,13,734.01
1,01,975.26
77,309.61
62,458.01
61,669.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,08,938.75
1,15,106.74
1,13,734.01
1,01,975.26
77,309.61
62,458.01
61,669.68
Raw Material Cost
91,623.42
97,277.49
97,412.53
87,974.43
65,344.84
53,191.30
52,451.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7,548.86
7,375.59
6,707.43
6,386.47
1,373.60
1,152.11
1,067.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,678.41
3,222.20
3,204.31
2,991.42
2,668.20
2,679.98
2,278.99
Selling and Distribution Expenses
2,977.98
2,895.56
2,443.67
2,368.00
2,137.51
1,741.65
1,618.95
Other Expenses
-1,022.73
-1,059.78
-991.17
-937.79
-404.18
-383.21
-334.67
Total Expenditure (Excl Depreciation)
94,601.40
1,00,173.05
99,856.20
90,342.43
67,482.35
54,932.96
54,070.52
Operating Profit (PBDIT) excl Other Income
14337.3
14933.699999999999
13877.8
11632.8
9827.3
7525.1
7599.2
Other Income
551.48
481.64
176.39
754.13
586.34
1,004.18
591.50
Operating Profit (PBDIT)
15,842.44
16,373.04
14,907.92
13,074.66
10,845.39
8,944.75
8,671.58
Interest
2,678.41
3,222.20
3,204.31
2,991.42
2,668.20
2,679.98
2,278.99
Exceptional Items
-162.45
-159.34
309.14
774.00
487.72
-186.30
0.00
Gross Profit (PBDT)
17,315.33
17,829.25
16,321.49
14,000.84
11,964.78
9,266.70
9,218.10
Depreciation
953.61
957.71
853.71
687.69
431.79
415.52
480.93
Profit Before Tax
12,047.96
12,033.80
11,159.04
10,169.56
8,233.12
5,662.95
5,911.67
Tax
3,212.46
2,862.25
2,390.60
2,309.22
1,949.29
1,760.30
1,560.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,314.37
9,361.02
9,164.05
7,956.88
6,800.88
6,015.37
5,413.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,314.37
9,361.02
9,164.05
7,956.88
6,800.88
6,015.37
5,413.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
204.02
344.98
244.12
216.76
169.87
61.56
50.21
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,518.39
9,705.99
9,408.16
8,173.64
6,970.75
6,076.93
5,463.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.03
0.03
0.03
0.03
0.03
0.03
Reserves
78,415.33
66,022.78
61,723.42
57,790.16
56,446.17
49,093.77
42,148.17
Earnings per share (EPS)
1.78
1.86
1.82
1.58
1.35
1.19
1.07
Diluted Earnings per share
1.78
1.86
1.82
1.58
1.35
1.19
1.07
Operating Profit Margin (Excl OI)
13.16%
12.97%
12.2%
11.41%
12.71%
12.05%
12.32%
Gross Profit Margin
11.93%
11.29%
10.56%
10.65%
11.21%
9.73%
10.37%
PAT Margin
8.55%
8.13%
8.06%
7.8%
8.8%
9.63%
8.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -5.36% vs 1.21% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -1.93% vs 3.17% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -3.78% vs 7.87% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -16.88% vs 0.56% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of China State Construction International Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,08,938.75
24,285.30
84,653.45
348.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,08,938.75
24,285.30
84,653.45
348.58%
Raw Material Cost
91,623.42
20,333.80
71,289.62
350.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
7,548.86
3,119.01
4,429.85
142.03%
Power Cost
0
0
0.00
Manufacturing Expenses
2,678.41
1,470.30
1,208.11
82.17%
Selling and Distribution Expenses
2,977.98
1,030.30
1,947.68
189.04%
Other Expenses
-1,022.73
-458.93
-563.80
-122.85%
Total Expenditure (Excl Depreciation)
94,601.40
21,364.10
73,237.30
342.81%
Operating Profit (PBDIT) excl Other Income
14,337.34
2,921.20
11,416.14
390.80%
Other Income
551.48
-941.30
1,492.78
158.59%
Operating Profit (PBDIT)
15,842.44
3,793.60
12,048.84
317.61%
Interest
2,678.41
1,470.30
1,208.11
82.17%
Exceptional Items
-162.45
1,252.70
-1,415.15
-112.97%
Gross Profit (PBDT)
17,315.33
3,951.50
13,363.83
338.20%
Depreciation
953.61
1,813.70
-860.09
-47.42%
Profit Before Tax
12,047.96
1,762.30
10,285.66
583.65%
Tax
3,212.46
666.30
2,546.16
382.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,314.37
2,162.00
7,152.37
330.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,314.37
2,162.00
7,152.37
330.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
204.02
-2.10
206.12
9,815.24%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,518.39
2,159.90
7,358.49
340.69%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
78,415.33
37,516.80
40,898.53
109.01%
Earnings per share (EPS)
1.78
0.49
1.29
263.27%
Diluted Earnings per share
1.78
0.49
1.29
263.27%
Operating Profit Margin (Excl OI)
13.16%
12.03%
0.00
1.13%
Gross Profit Margin
11.93%
14.72%
0.00
-2.79%
PAT Margin
8.55%
8.90%
0.00
-0.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,893.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.36% vs 1.21% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 951.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.93% vs 3.17% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,529.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.78% vs 7.87% in Dec 2024
Annual - Interest
Interest 267.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.88% vs 0.56% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.16%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






