Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
1,562.90
1,372.42
1,206.21
1,090.71
1,046.42
842.53
771.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,562.90
1,372.42
1,206.21
1,090.71
1,046.42
842.53
771.27
Raw Material Cost
782.39
651.53
510.74
511.39
494.59
347.61
358.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
499.68
394.30
283.40
240.38
225.86
167.73
175.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
76.19
98.01
109.75
133.54
75.42
57.19
53.51
Selling and Distribution Expenses
245.24
182.35
185.15
162.35
146.81
107.22
103.00
Other Expenses
-57.59
-49.23
-39.32
-37.39
-30.13
-22.49
-22.89
Total Expenditure (Excl Depreciation)
1,027.63
833.88
695.89
673.74
641.40
454.83
461.15
Operating Profit (PBDIT) excl Other Income
535.3
538.5
510.3
417
405
387.70000000000005
310.1
Other Income
63.92
55.98
42.72
51.49
-145.55
24.21
11.38
Operating Profit (PBDIT)
877.15
832.92
716.59
658.25
398.97
535.29
397.83
Interest
76.19
98.01
109.75
133.54
75.42
57.19
53.51
Exceptional Items
13.16
31.02
0.11
0.24
17.28
-10.68
-8.53
Gross Profit (PBDT)
780.50
720.89
695.47
579.32
551.83
494.92
413.12
Depreciation
277.97
238.40
163.55
189.78
139.50
123.39
76.32
Profit Before Tax
536.15
527.53
443.40
335.16
201.33
344.03
259.47
Tax
40.62
39.50
5.76
23.02
31.06
4.72
4.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
495.53
488.03
437.64
312.14
170.27
339.31
254.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
495.53
488.03
437.64
312.14
170.27
339.31
254.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
495.53
488.03
437.64
312.14
170.27
339.31
254.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,703.13
4,201.68
3,620.88
3,297.83
3,231.42
3,026.45
1,733.57
Earnings per share (EPS)
0.41
0.41
0.36
0.26
0.14
0.28
0.21
Diluted Earnings per share
0.41
0.41
0.36
0.26
0.14
0.28
0.21
Operating Profit Margin (Excl OI)
34.25%
39.24%
42.31%
38.23%
38.71%
46.02%
40.21%
Gross Profit Margin
52.09%
55.81%
50.32%
48.13%
32.57%
55.48%
43.54%
PAT Margin
31.71%
35.56%
36.28%
28.62%
16.27%
40.27%
33.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 13.88% vs 13.78% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 1.54% vs 11.52% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 4.67% vs 15.28% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is -22.24% vs -10.75% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has fallen from Aug 2024
Compare Annual Results Of China Vocational Education Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,562.90
294.72
1,268.18
430.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,562.90
294.72
1,268.18
430.30%
Raw Material Cost
782.39
285.18
497.21
174.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
499.68
111.68
388.00
347.42%
Power Cost
0
0
0.00
Manufacturing Expenses
76.19
23.91
52.28
218.65%
Selling and Distribution Expenses
245.24
94.02
151.22
160.84%
Other Expenses
-57.59
-13.56
-44.03
-324.71%
Total Expenditure (Excl Depreciation)
1,027.63
379.20
648.43
171.00%
Operating Profit (PBDIT) excl Other Income
535.26
-84.48
619.74
733.59%
Other Income
63.92
10.23
53.69
524.83%
Operating Profit (PBDIT)
877.15
21.85
855.30
3,914.42%
Interest
76.19
23.91
52.28
218.65%
Exceptional Items
13.16
-2.28
15.44
677.19%
Gross Profit (PBDT)
780.50
9.54
770.96
8,081.34%
Depreciation
277.97
96.10
181.87
189.25%
Profit Before Tax
536.15
-100.45
636.60
633.75%
Tax
40.62
-5.80
46.42
800.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
495.53
-41.38
536.91
1,297.51%
Extraordinary Items
0.00
-0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
495.53
-41.38
536.91
1,297.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-53.26
53.26
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
495.53
-94.64
590.17
623.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
4,703.13
317.82
4,385.31
1,379.81%
Earnings per share (EPS)
0.41
-0.06
0.47
783.33%
Diluted Earnings per share
0.41
-0.06
0.47
783.33%
Operating Profit Margin (Excl OI)
34.25%
-28.67%
0.00
62.92%
Gross Profit Margin
52.09%
-1.47%
0.00
53.56%
PAT Margin
31.71%
-14.04%
0.00
45.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 156.29 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 13.88% vs 13.78% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 49.55 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 1.54% vs 11.52% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.32 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 4.67% vs 15.28% in Aug 2024
Annual - Interest
Interest 7.62 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -22.24% vs -10.75% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.25%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has fallen from Aug 2024






