Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,471.39
1,120.01
903.62
1,094.60
1,405.12
1,090.14
549.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,471.39
1,120.01
903.62
1,094.60
1,405.12
1,090.14
549.92
Raw Material Cost
810.08
676.58
598.46
652.02
697.90
565.19
353.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.28
5.66
10.31
2.10
1.06
0.10
0.07
Selling and Distribution Expenses
104.97
89.12
74.64
70.72
59.90
28.96
36.40
Other Expenses
12.19
12.88
10.35
16.12
15.93
13.16
11.64
Total Expenditure (Excl Depreciation)
1,045.21
900.14
786.86
886.07
918.15
725.82
506.84
Operating Profit (PBDIT) excl Other Income
426.2
219.89999999999998
116.8
208.5
487
364.3
43.099999999999994
Other Income
54.16
133.16
97.67
90.75
118.05
80.00
75.74
Operating Profit (PBDIT)
574.89
473.50
377.07
410.19
742.42
566.40
240.46
Interest
8.28
5.66
10.31
2.10
1.06
0.10
0.07
Exceptional Items
-0.39
-0.49
-0.49
-0.51
-0.31
0.00
0.00
Gross Profit (PBDT)
661.32
443.42
305.16
442.58
707.22
524.94
195.93
Depreciation
126.64
167.20
176.32
163.70
143.25
122.77
123.39
Profit Before Tax
439.57
300.15
189.95
243.88
597.81
443.52
117.01
Tax
48.99
25.61
4.85
7.97
60.09
51.16
4.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
369.62
252.76
150.10
228.44
576.05
381.62
108.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
369.62
252.76
150.10
228.44
576.05
381.62
108.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.34
0.19
5.87
5.14
2.68
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
369.27
252.95
155.97
233.59
578.72
381.62
108.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,608.20
4,275.58
4,088.74
3,986.72
3,851.78
3,364.46
1,985.30
Earnings per share (EPS)
0.57
0.39
0.23
0.35
0.88
0.62
0.12
Diluted Earnings per share
0.57
0.39
0.23
0.35
0.88
0.62
0.12
Operating Profit Margin (Excl OI)
26.78%
15.46%
11.41%
14.23%
34.24%
33.36%
7.52%
Gross Profit Margin
38.48%
41.73%
40.53%
37.24%
52.74%
51.95%
43.71%
PAT Margin
25.12%
22.57%
16.61%
20.87%
41.0%
35.01%
19.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 31.37% vs 23.95% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 46.03% vs 62.12% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 53.01% vs 21.80% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 45.61% vs -44.66% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of China Wafer Level CSP Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,471.39
0
1,471.39
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,471.39
0
1,471.39
Raw Material Cost
810.08
0
810.08
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.28
0
8.28
Selling and Distribution Expenses
104.97
0
104.97
Other Expenses
12.19
0.00
12.19
Total Expenditure (Excl Depreciation)
1,045.21
0
1,045.21
Operating Profit (PBDIT) excl Other Income
426.18
0.00
426.18
Other Income
54.16
0
54.16
Operating Profit (PBDIT)
574.89
0
574.89
Interest
8.28
0
8.28
Exceptional Items
-0.39
0
-0.39
Gross Profit (PBDT)
661.32
0
661.32
Depreciation
126.64
0
126.64
Profit Before Tax
439.57
0
439.57
Tax
48.99
0
48.99
Provisions and contingencies
0
0
0.00
Profit After Tax
369.62
0
369.62
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
369.62
0
369.62
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.34
0
-0.34
Other related items
0.00
0.00
0.00
Consolidated Net Profit
369.27
0
369.27
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,608.20
0
4,608.20
Earnings per share (EPS)
0.57
0
0.57
Diluted Earnings per share
0.57
0
0.57
Operating Profit Margin (Excl OI)
26.78%
0%
0.00
26.78%
Gross Profit Margin
38.48%
0%
0.00
38.48%
PAT Margin
25.12%
0%
0.00
25.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 147.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.37% vs 23.95% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 36.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 46.03% vs 62.12% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 52.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 53.01% vs 21.80% in Dec 2024
Annual - Interest
Interest 0.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 45.61% vs -44.66% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.78%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






