China Wantian Holdings Ltd.

  • Market Cap: N/A
  • Industry: Other Agricultural Products
  • ISIN: KYG3945R1056
HKD
1.30
0.07 (5.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
788.63
258.81
202.14
127.67
106.71
154.08
185.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
788.63
258.81
202.14
127.67
106.71
154.08
185.94
Raw Material Cost
743.03
227.11
169.95
110.92
95.19
135.89
143.14
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
65.33
37.89
25.93
15.01
16.97
18.61
22.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.68
1.68
1.14
0.64
1.07
1.02
0.53
Selling and Distribution Expenses
136.24
80.57
52.51
27.19
23.22
21.14
22.42
Other Expenses
-6.70
-3.96
-2.71
-1.56
-1.80
-1.96
-2.28
Total Expenditure (Excl Depreciation)
879.27
307.68
222.46
138.11
118.41
157.03
165.57
Operating Profit (PBDIT) excl Other Income
-90.60000000000001
-48.9
-20.299999999999997
-10.4
-11.7
-3
20.4
Other Income
48.95
2.37
1.46
0.28
0.82
0.55
0.51
Operating Profit (PBDIT)
-23.06
-29.47
-8.44
-4.29
-5.68
2.41
23.20
Interest
1.68
1.68
1.14
0.64
1.07
1.02
0.53
Exceptional Items
2.02
-12.67
-4.35
0.03
3.84
0.00
0.00
Gross Profit (PBDT)
45.60
31.71
32.19
16.75
11.51
18.19
42.80
Depreciation
18.63
17.02
10.43
5.87
5.21
4.81
2.33
Profit Before Tax
-41.34
-60.84
-24.36
-10.77
-8.12
-3.43
20.35
Tax
0.67
-0.01
3.35
0.11
-0.32
1.17
4.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-41.99
-60.83
-27.73
-10.96
-8.24
-4.74
16.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-41.99
-60.83
-27.73
-10.96
-8.24
-4.74
16.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.02
0.00
0.00
-0.00
-0.00
-0.01
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-42.01
-60.83
-27.73
-10.96
-8.24
-4.75
16.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
209.53
196.71
111.69
120.02
93.28
101.52
111.06
Earnings per share (EPS)
-0.02
-0.02
-0.02
-0.01
-0.01
-0.0
0.01
Diluted Earnings per share
-0.02
-0.02
-0.02
-0.01
-0.01
-0.0
0.01
Operating Profit Margin (Excl OI)
-11.49%
-18.88%
-10.05%
-8.18%
-10.97%
-1.92%
10.96%
Gross Profit Margin
-2.88%
-16.93%
-6.89%
-3.83%
-2.73%
0.9%
12.2%
PAT Margin
-5.32%
-23.5%
-13.72%
-8.58%
-7.72%
-3.08%
8.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 204.71%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 30.92%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -126.42%

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 0.00%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of China Wantian Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
788.63
14,871.31
-14,082.68
-94.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
788.63
14,871.31
-14,082.68
-94.70%
Raw Material Cost
743.03
14,374.10
-13,631.07
-94.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
65.33
914.04
-848.71
-92.85%
Power Cost
0
0
0.00
Manufacturing Expenses
1.68
558.59
-556.91
-99.70%
Selling and Distribution Expenses
136.24
1,378.43
-1,242.19
-90.12%
Other Expenses
-6.70
-147.26
140.56
95.45%
Total Expenditure (Excl Depreciation)
879.27
15,752.52
-14,873.25
-94.42%
Operating Profit (PBDIT) excl Other Income
-90.64
-881.21
790.57
89.71%
Other Income
48.95
64.42
-15.47
-24.01%
Operating Profit (PBDIT)
-23.06
-316.11
293.05
92.71%
Interest
1.68
558.59
-556.91
-99.70%
Exceptional Items
2.02
1,632.80
-1,630.78
-99.88%
Gross Profit (PBDT)
45.60
497.21
-451.61
-90.83%
Depreciation
18.63
500.68
-482.05
-96.28%
Profit Before Tax
-41.34
257.39
-298.73
-116.06%
Tax
0.67
48.14
-47.47
-98.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
-41.99
193.55
-235.54
-121.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-41.99
193.55
-235.54
-121.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.02
11.35
-11.37
-100.18%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-42.01
204.90
-246.91
-120.50%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
209.53
12,332.34
-12,122.81
-98.30%
Earnings per share (EPS)
-0.02
0.02
-0.04
-200.00%
Diluted Earnings per share
-0.02
0.02
-0.04
-200.00%
Operating Profit Margin (Excl OI)
-11.49%
-5.93%
0.00
-5.56%
Gross Profit Margin
-2.88%
5.10%
0.00
-7.98%
PAT Margin
-5.32%
1.30%
0.00
-6.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 78.86 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 204.71%

Annual - Consolidate Net Profit
Consolidate Net Profit -4.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 30.92%

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -7.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -126.42%

Annual - Interest
Interest 0.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00%

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -11.49%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023