China Xinhua Education Group Ltd.

  • Market Cap: N/A
  • Industry: Tour, Travel Related Services
  • ISIN: KYG216231061
HKD
0.42
0.01 (2.41%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
713.65
702.66
710.14
727.35
681.41
538.08
496.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
713.65
702.66
710.14
727.35
681.41
538.08
496.35
Raw Material Cost
349.34
277.36
292.50
298.59
235.32
188.54
200.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
253.48
196.55
194.64
203.01
209.00
178.46
174.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.20
14.43
15.79
18.37
20.99
14.70
0.96
Selling and Distribution Expenses
46.38
98.03
92.95
193.35
94.52
87.17
115.72
Other Expenses
-26.67
-21.10
-21.04
-22.14
-23.00
-19.32
-17.53
Total Expenditure (Excl Depreciation)
395.72
375.40
385.45
491.94
329.84
275.72
315.87
Operating Profit (PBDIT) excl Other Income
317.9
327.29999999999995
324.7
235.39999999999998
351.59999999999997
262.4
180.5
Other Income
70.57
53.05
37.15
61.35
100.08
120.29
130.89
Operating Profit (PBDIT)
453.83
439.11
434.39
377.23
531.30
451.39
379.44
Interest
13.20
14.43
15.79
18.37
20.99
14.70
0.96
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
364.32
425.30
417.64
428.76
446.09
349.53
296.20
Depreciation
65.32
58.80
72.55
80.47
79.64
68.74
68.07
Profit Before Tax
375.31
365.88
346.04
278.40
430.67
367.95
310.42
Tax
8.68
7.85
6.70
4.53
3.44
2.42
3.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
366.63
358.03
339.34
273.87
427.23
365.53
306.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
366.63
358.03
339.34
273.87
427.23
365.53
306.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
366.63
358.03
339.34
273.87
427.23
365.53
306.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,507.60
3,959.23
3,813.80
3,631.38
3,753.12
3,344.42
2,928.80
Earnings per share (EPS)
0.23
0.22
0.21
0.17
0.27
0.23
0.19
Diluted Earnings per share
0.23
0.22
0.21
0.17
0.27
0.23
0.19
Operating Profit Margin (Excl OI)
44.55%
46.57%
45.72%
32.37%
51.59%
48.76%
36.36%
Gross Profit Margin
61.74%
60.44%
58.95%
49.34%
74.89%
81.16%
76.25%
PAT Margin
51.37%
50.95%
47.79%
37.65%
62.7%
67.93%
61.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 1.57% vs -1.04% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 2.40% vs 5.51% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -0.73% vs -2.79% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -8.33% vs -8.86% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of China Xinhua Education Group Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
713.65
1,033.14
-319.49
-30.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
713.65
1,033.14
-319.49
-30.92%
Raw Material Cost
349.34
522.44
-173.10
-33.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
253.48
408.06
-154.58
-37.88%
Power Cost
0
0
0.00
Manufacturing Expenses
13.20
4.29
8.91
207.69%
Selling and Distribution Expenses
46.38
156.47
-110.09
-70.36%
Other Expenses
-26.67
-41.23
14.56
35.31%
Total Expenditure (Excl Depreciation)
395.72
678.91
-283.19
-41.71%
Operating Profit (PBDIT) excl Other Income
317.93
354.23
-36.30
-10.25%
Other Income
70.57
-2.82
73.39
2,602.48%
Operating Profit (PBDIT)
453.83
451.31
2.52
0.56%
Interest
13.20
4.29
8.91
207.69%
Exceptional Items
0.00
-15.72
15.72
100.00%
Gross Profit (PBDT)
364.32
510.70
-146.38
-28.66%
Depreciation
65.32
99.90
-34.58
-34.61%
Profit Before Tax
375.31
331.41
43.90
13.25%
Tax
8.68
3.59
5.09
141.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
366.63
244.72
121.91
49.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
366.63
244.72
121.91
49.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
83.09
-83.09
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
366.63
327.81
38.82
11.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,507.60
3,606.86
900.74
24.97%
Earnings per share (EPS)
0.23
0.15
0.08
53.33%
Diluted Earnings per share
0.23
0.15
0.08
53.33%
Operating Profit Margin (Excl OI)
44.55%
34.29%
0.00
10.26%
Gross Profit Margin
61.74%
41.75%
0.00
19.99%
PAT Margin
51.37%
23.69%
0.00
27.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 71.37 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.57% vs -1.04% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 36.66 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 2.40% vs 5.51% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.33 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -0.73% vs -2.79% in Dec 2024

Annual - Interest
Interest 1.32 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -8.33% vs -8.86% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 44.55%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024