China Yangtze Power Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Power
  • ISIN: CNE000001G87
CNY
28.24
-0.02 (-0.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
82,523.86
76,541.87
67,403.13
54,482.63
56,590.44
48,705.27
50,642.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
82,523.86
76,541.87
67,403.13
54,482.63
56,590.44
48,705.27
50,642.06
Raw Material Cost
34,890.49
33,267.49
29,763.35
21,258.90
21,301.01
18,787.13
19,158.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11,356.14
12,780.77
9,833.41
4,805.76
5,237.78
5,246.26
5,955.74
Selling and Distribution Expenses
1,446.68
1,258.93
1,482.58
1,378.15
1,259.87
750.30
673.75
Other Expenses
-1,049.14
-1,200.07
-974.81
-476.84
-519.99
-520.73
-591.60
Total Expenditure (Excl Depreciation)
37,201.91
35,306.47
31,331.22
22,674.41
22,598.73
19,576.44
19,872.49
Operating Profit (PBDIT) excl Other Income
45321.899999999994
41235.4
36071.9
31808.2
33991.7
29128.800000000003
30769.6
Other Income
354.96
-86.74
660.41
2,229.17
707.88
729.44
983.63
Operating Profit (PBDIT)
65,440.57
60,333.96
53,659.80
45,572.43
46,319.47
41,881.44
43,943.09
Interest
11,356.14
12,780.77
9,833.41
4,805.76
5,237.78
5,246.26
5,955.74
Exceptional Items
199.86
-132.67
-622.83
335.48
-172.89
-26.95
-205.93
Gross Profit (PBDT)
47,633.37
43,274.38
37,639.79
33,223.74
35,289.43
29,918.14
31,483.11
Depreciation
19,778.00
19,227.79
16,971.73
11,494.59
11,636.24
12,058.45
12,223.15
Profit Before Tax
34,506.30
28,192.73
26,231.82
29,607.56
29,272.56
24,549.78
25,558.27
Tax
5,932.18
4,456.58
4,664.14
5,923.90
5,949.28
5,059.56
4,363.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32,496.17
27,244.62
23,725.92
26,273.00
26,297.89
21,543.49
22,610.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
32,496.17
27,244.62
23,725.92
26,273.00
26,297.89
21,543.49
22,610.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
434.03
722.85
1,376.00
212.45
208.37
23.95
32.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32,930.20
27,967.47
25,101.92
26,485.44
26,506.26
21,567.45
22,643.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,10,288.41
2,01,453.34
2,27,672.71
1,81,063.82
1,72,118.15
1,49,510.17
1,42,221.67
Earnings per share (EPS)
1.33
1.11
1.04
1.16
1.19
0.98
1.03
Diluted Earnings per share
1.33
1.11
1.04
1.16
1.19
0.98
1.03
Operating Profit Margin (Excl OI)
54.9%
53.82%
53.45%
58.46%
60.04%
59.73%
60.69%
Gross Profit Margin
65.78%
61.95%
64.1%
75.44%
72.29%
75.16%
74.6%
PAT Margin
39.38%
35.59%
35.2%
48.22%
46.47%
44.23%
44.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 7.82% vs 13.56% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 17.74% vs 11.42% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 7.72% vs 14.00% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -11.15% vs 29.97% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of China Yangtze Power Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
82,523.86
0
82,523.86
Other Operating Income
0.00
0.00
0.00
Total Operating income
82,523.86
0
82,523.86
Raw Material Cost
34,890.49
0
34,890.49
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11,356.14
0
11,356.14
Selling and Distribution Expenses
1,446.68
0
1,446.68
Other Expenses
-1,049.14
0.00
-1,049.14
Total Expenditure (Excl Depreciation)
37,201.91
0
37,201.91
Operating Profit (PBDIT) excl Other Income
45,321.94
0.00
45,321.94
Other Income
354.96
0
354.96
Operating Profit (PBDIT)
65,440.57
0
65,440.57
Interest
11,356.14
0
11,356.14
Exceptional Items
199.86
0
199.86
Gross Profit (PBDT)
47,633.37
0
47,633.37
Depreciation
19,778.00
0
19,778.00
Profit Before Tax
34,506.30
0
34,506.30
Tax
5,932.18
0
5,932.18
Provisions and contingencies
0
0
0.00
Profit After Tax
32,496.17
0
32,496.17
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
32,496.17
0
32,496.17
Share in Profit of Associates
0
0
0.00
Minority Interest
434.03
0
434.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32,930.20
0
32,930.20
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,10,288.41
0
2,10,288.41
Earnings per share (EPS)
1.33
0
1.33
Diluted Earnings per share
1.33
0
1.33
Operating Profit Margin (Excl OI)
54.90%
0%
0.00
54.90%
Gross Profit Margin
65.78%
0%
0.00
65.78%
PAT Margin
39.38%
0%
0.00
39.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,252.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.82% vs 13.56% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 3,293.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.74% vs 11.42% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,508.56 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.72% vs 14.00% in Dec 2023

Annual - Interest
Interest 1,135.61 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.15% vs 29.97% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 54.90%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023