China Yuchai International Ltd.

  • Market Cap: N/A
  • Industry: Auto Components & Equipments
  • ISIN: BMG210821051
USD
39.81
-0.77 (-1.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,430.75
2,658.62
2,547.11
2,380.65
3,297.37
2,981.81
2,607.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,430.75
2,658.62
2,547.11
2,380.65
3,297.37
2,981.81
2,607.30
Raw Material Cost
2,864.89
2,266.98
2,135.59
1,989.98
2,839.63
2,543.30
2,178.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
246.03
237.86
210.72
287.68
265.22
233.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.59
10.84
14.14
14.18
17.98
21.90
19.07
Selling and Distribution Expenses
288.12
251.85
264.22
239.34
272.27
234.72
242.08
Other Expenses
17.94
-12.00
-12.83
-10.07
-17.40
-20.02
-18.34
Total Expenditure (Excl Depreciation)
3,341.03
2,655.65
2,523.53
2,353.55
3,243.51
2,864.90
2,489.85
Operating Profit (PBDIT) excl Other Income
89.7
3
23.599999999999998
27.1
53.9
116.89999999999999
117.5
Other Income
62.04
79.99
66.04
49.44
47.64
56.75
49.62
Operating Profit (PBDIT)
151.76
182.23
183.45
170.04
191.80
243.34
234.40
Interest
8.59
10.84
14.14
14.18
17.98
21.90
19.07
Exceptional Items
0.00
0.00
-3.61
-0.15
0.02
-0.43
-1.22
Gross Profit (PBDT)
565.86
391.63
411.52
390.67
457.74
438.51
428.38
Depreciation
0.00
99.28
93.82
92.77
88.94
71.66
67.33
Profit Before Tax
143.16
72.11
71.88
62.94
84.91
149.35
146.79
Tax
45.86
17.90
20.96
8.77
6.79
27.90
24.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74.76
44.89
40.30
32.46
42.28
79.53
87.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
74.76
44.89
40.30
32.46
42.28
79.53
87.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
37.99
23.44
19.38
17.39
20.97
33.38
37.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
112.75
68.33
59.68
49.85
63.25
112.91
124.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,371.03
1,255.56
1,300.94
1,295.93
1,390.03
1,378.43
1,258.67
Earnings per share (EPS)
1.99
1.14
0.99
0.79
1.03
1.95
2.14
Diluted Earnings per share
1.99
1.14
0.99
0.79
1.03
1.95
2.14
Operating Profit Margin (Excl OI)
2.62%
0.11%
0.93%
1.17%
1.67%
3.85%
4.5%
Gross Profit Margin
4.17%
6.45%
6.51%
6.54%
5.27%
7.41%
8.21%
PAT Margin
2.18%
1.69%
1.58%
1.36%
1.28%
2.67%
3.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 29.05% vs 4.38% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 65.15% vs 14.41% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -12.23% vs -12.95% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -20.37% vs -23.40% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of China Yuchai International Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
3,430.75
861.26
2,569.49
298.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,430.75
861.26
2,569.49
298.34%
Raw Material Cost
2,864.89
697.22
2,167.67
310.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.59
13.58
-4.99
-36.75%
Selling and Distribution Expenses
288.12
115.68
172.44
149.07%
Other Expenses
17.94
4.66
13.28
284.98%
Total Expenditure (Excl Depreciation)
3,341.03
873.10
2,467.93
282.66%
Operating Profit (PBDIT) excl Other Income
89.72
-11.84
101.56
857.77%
Other Income
62.04
-1.99
64.03
3,217.59%
Operating Profit (PBDIT)
151.76
18.66
133.10
713.29%
Interest
8.59
13.58
-4.99
-36.75%
Exceptional Items
0.00
-28.05
28.05
100.00%
Gross Profit (PBDT)
565.86
164.04
401.82
244.95%
Depreciation
0.00
32.49
-32.49
-100.00%
Profit Before Tax
143.16
-55.45
198.61
358.18%
Tax
45.86
47.38
-1.52
-3.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
74.76
-102.83
177.59
172.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
74.76
-102.83
177.59
172.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
37.99
0.00
37.99
Other related items
0.00
0.00
0.00
Consolidated Net Profit
112.75
-102.83
215.58
209.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,371.03
179.78
1,191.25
662.62%
Earnings per share (EPS)
1.99
-3.70
5.69
153.78%
Diluted Earnings per share
1.99
-3.70
5.69
153.78%
Operating Profit Margin (Excl OI)
2.62%
-1.37%
0.00
3.99%
Gross Profit Margin
4.17%
-2.67%
0.00
6.84%
PAT Margin
2.18%
-11.94%
0.00
14.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 343.08 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 29.05% vs 4.38% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 11.28 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 65.15% vs 14.41% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.97 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -12.23% vs -12.95% in Dec 2024

Annual - Interest
Interest 0.86 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -20.37% vs -23.40% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.62%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024