Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,744.84
9,293.14
10,877.80
10,197.66
10,706.58
10,331.75
11,211.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,744.84
9,293.14
10,877.80
10,197.66
10,706.58
10,331.75
11,211.81
Raw Material Cost
5,606.05
5,836.49
6,378.45
6,445.14
6,646.09
6,547.06
7,458.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
92.37
137.33
153.92
166.86
177.20
144.37
161.00
Selling and Distribution Expenses
2,079.71
2,455.24
2,621.89
2,359.10
2,771.64
1,862.35
1,845.95
Other Expenses
9.40
6.11
6.04
7.31
4.98
5.69
21.83
Total Expenditure (Excl Depreciation)
7,872.13
8,490.14
9,214.63
9,044.19
9,644.69
8,610.72
9,683.84
Operating Profit (PBDIT) excl Other Income
-127.30000000000001
803
1663.1999999999998
1153.5
1061.9
1721
1528
Other Income
410.34
423.83
439.33
893.74
501.28
356.76
352.83
Operating Profit (PBDIT)
469.14
1,456.09
2,285.19
2,316.34
1,730.18
2,242.39
2,093.55
Interest
92.37
137.33
153.92
166.86
177.20
144.37
161.00
Exceptional Items
245.77
146.05
-78.19
-161.21
-11.25
26.17
-0.51
Gross Profit (PBDT)
2,138.79
3,456.65
4,499.35
3,752.52
4,060.49
3,784.69
3,753.25
Depreciation
261.71
271.51
297.14
280.16
262.04
233.52
241.90
Profit Before Tax
360.83
1,193.30
1,755.94
1,708.11
1,279.68
1,890.67
1,690.14
Tax
136.22
399.47
-258.45
42.71
256.01
87.06
55.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
279.72
744.39
2,210.39
1,930.34
2,043.42
1,805.61
1,725.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
279.72
744.39
2,210.39
1,930.34
2,043.42
1,805.61
1,725.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
42.79
38.84
-47.46
-13.79
6.88
24.52
5.88
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
322.51
783.23
2,162.93
1,916.55
2,050.30
1,830.12
1,731.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
17,783.83
17,871.75
19,779.89
17,485.56
16,453.42
15,158.98
14,031.52
Earnings per share (EPS)
0.2
0.53
1.63
1.42
1.51
1.33
1.27
Diluted Earnings per share
0.2
0.53
1.63
1.42
1.51
1.33
1.27
Operating Profit Margin (Excl OI)
-2.62%
8.19%
14.24%
11.2%
9.03%
15.99%
13.37%
Gross Profit Margin
8.04%
15.76%
18.87%
19.5%
14.4%
20.56%
17.23%
PAT Margin
3.61%
8.01%
20.32%
18.93%
19.09%
17.48%
15.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -16.66% vs -14.57% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -58.82% vs -63.79% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -94.30% vs -44.08% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -32.70% vs -10.79% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Chinese Universe Publishing & Media Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
7,744.84
0
7,744.84
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,744.84
0
7,744.84
Raw Material Cost
5,606.05
0
5,606.05
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
92.37
0
92.37
Selling and Distribution Expenses
2,079.71
0
2,079.71
Other Expenses
9.40
0.00
9.40
Total Expenditure (Excl Depreciation)
7,872.13
0
7,872.13
Operating Profit (PBDIT) excl Other Income
-127.29
0.00
-127.29
Other Income
410.34
0
410.34
Operating Profit (PBDIT)
469.14
0
469.14
Interest
92.37
0
92.37
Exceptional Items
245.77
0
245.77
Gross Profit (PBDT)
2,138.79
0
2,138.79
Depreciation
261.71
0
261.71
Profit Before Tax
360.83
0
360.83
Tax
136.22
0
136.22
Provisions and contingencies
0
0
0.00
Profit After Tax
279.72
0
279.72
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
279.72
0
279.72
Share in Profit of Associates
0
0
0.00
Minority Interest
42.79
0
42.79
Other related items
0.00
0.00
0.00
Consolidated Net Profit
322.51
0
322.51
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
17,783.83
0
17,783.83
Earnings per share (EPS)
0.20
0
0.20
Diluted Earnings per share
0.20
0
0.20
Operating Profit Margin (Excl OI)
-2.62%
0%
0.00
-2.62%
Gross Profit Margin
8.04%
0%
0.00
8.04%
PAT Margin
3.61%
0%
0.00
3.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 774.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.66% vs -14.57% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 32.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -58.82% vs -63.79% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.88 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -94.30% vs -44.08% in Dec 2024
Annual - Interest
Interest 9.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -32.70% vs -10.79% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.62%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






