Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,485.66
2,122.40
1,805.84
2,042.38
1,553.33
1,303.64
1,242.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,485.66
2,122.40
1,805.84
2,042.38
1,553.33
1,303.64
1,242.96
Raw Material Cost
2,120.00
1,781.84
1,516.40
1,785.25
1,347.47
1,053.29
989.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
392.08
394.36
367.24
332.47
331.12
53.47
75.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.10
0.80
1.89
3.21
0.24
0.52
0.00
Selling and Distribution Expenses
240.17
214.88
188.04
172.40
153.52
184.06
184.51
Other Expenses
-39.22
-39.52
-36.91
-33.57
-33.14
-5.40
-7.52
Total Expenditure (Excl Depreciation)
2,360.16
1,996.72
1,704.44
1,957.65
1,500.99
1,237.35
1,174.04
Operating Profit (PBDIT) excl Other Income
125.5
125.7
101.4
84.7
52.300000000000004
66.3
68.89999999999999
Other Income
27.18
17.66
1.47
0.25
-0.81
2.50
1.45
Operating Profit (PBDIT)
228.58
218.66
174.27
153.65
119.94
131.17
125.25
Interest
0.10
0.80
1.89
3.21
0.24
0.52
0.00
Exceptional Items
0.00
0.00
15.21
0.00
33.71
0.00
-0.40
Gross Profit (PBDT)
365.67
340.56
289.44
257.13
205.86
250.35
253.43
Depreciation
75.89
75.32
71.39
68.68
68.41
62.38
54.88
Profit Before Tax
152.58
142.54
116.20
81.76
85.00
68.27
69.97
Tax
25.47
22.07
20.17
15.07
7.83
10.70
12.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
127.12
120.47
96.02
66.69
77.18
57.57
57.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
127.12
120.47
96.02
66.69
77.18
57.57
57.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
127.12
120.47
96.02
66.69
77.18
57.57
57.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
803.16
730.21
653.16
572.83
507.34
452.66
425.09
Earnings per share (EPS)
0.08
0.08
0.06
0.04
0.05
0.04
0.04
Diluted Earnings per share
0.08
0.08
0.06
0.04
0.05
0.04
0.04
Operating Profit Margin (Excl OI)
5.05%
5.92%
5.62%
4.15%
3.37%
5.09%
5.54%
Gross Profit Margin
9.19%
10.26%
10.39%
7.37%
9.88%
10.02%
10.04%
PAT Margin
5.11%
5.68%
5.32%
3.27%
4.97%
4.42%
4.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 17.12% vs 17.53% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 5.48% vs 25.52% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 0.20% vs 16.32% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -87.50% vs -57.89% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Chinney Kin Wing Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,485.66
902.32
1,583.34
175.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,485.66
902.32
1,583.34
175.47%
Raw Material Cost
2,120.00
782.42
1,337.58
170.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
392.08
92.88
299.20
322.14%
Power Cost
0
0
0.00
Manufacturing Expenses
0.10
35.38
-35.28
-99.72%
Selling and Distribution Expenses
240.17
63.02
177.15
281.10%
Other Expenses
-39.22
-12.83
-26.39
-205.69%
Total Expenditure (Excl Depreciation)
2,360.16
845.44
1,514.72
179.16%
Operating Profit (PBDIT) excl Other Income
125.50
56.88
68.62
120.64%
Other Income
27.18
1.51
25.67
1,700.00%
Operating Profit (PBDIT)
228.58
66.43
162.15
244.09%
Interest
0.10
35.38
-35.28
-99.72%
Exceptional Items
0.00
0.28
-0.28
-100.00%
Gross Profit (PBDT)
365.67
119.90
245.77
204.98%
Depreciation
75.89
8.04
67.85
843.91%
Profit Before Tax
152.58
23.30
129.28
554.85%
Tax
25.47
4.41
21.06
477.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
127.12
18.88
108.24
573.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
127.12
18.88
108.24
573.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
127.12
18.88
108.24
573.31%
Equity Capital
0
0
0.00
Face Value
0.10
0.01
0.00
Reserves
803.16
220.04
583.12
265.01%
Earnings per share (EPS)
0.08
0.02
0.06
300.00%
Diluted Earnings per share
0.08
0.02
0.06
300.00%
Operating Profit Margin (Excl OI)
5.05%
6.30%
0.00
-1.25%
Gross Profit Margin
9.19%
3.47%
0.00
5.72%
PAT Margin
5.11%
2.09%
0.00
3.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 248.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.12% vs 17.53% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 12.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.48% vs 25.52% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.20% vs 16.32% in Dec 2023
Annual - Interest
Interest 0.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -87.50% vs -57.89% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.05%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






