Cho Lon Real Estate JSC

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: VN000000RCL1
VND
11,300.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
23,852.06
14,946.40
13,590.36
81,396.42
1,22,017.03
1,44,812.55
1,22,845.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,852.06
14,946.40
13,590.36
81,396.42
1,22,017.03
1,44,812.55
1,22,845.88
Raw Material Cost
6,567.31
7,898.53
7,653.17
57,479.97
92,811.72
1,15,235.11
93,274.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5,742.46
5,353.69
0.00
6,682.13
5,260.17
7,804.26
9,184.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
933.94
287.49
0.00
0.00
52.07
0.00
0.00
Selling and Distribution Expenses
7,152.59
7,080.23
6,290.50
13,823.00
15,597.60
20,025.70
17,285.19
Other Expenses
-667.64
-564.12
0.00
-668.21
-531.22
-780.43
-918.47
Total Expenditure (Excl Depreciation)
13,719.90
14,978.76
13,943.67
71,302.97
1,08,409.32
1,35,260.82
1,10,559.28
Operating Profit (PBDIT) excl Other Income
10132.2
-32.400000000000006
-353.29999999999995
10093.5
13607.7
9551.699999999999
12286.6
Other Income
378.03
2,256.31
1,724.32
-209.34
6,219.65
6,740.51
3,017.77
Operating Profit (PBDIT)
12,805.92
4,560.48
3,823.18
12,077.30
22,101.70
17,450.03
16,011.59
Interest
933.94
287.49
0.00
0.00
52.07
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
17,284.75
7,047.87
5,937.19
23,916.45
29,205.31
29,577.44
29,571.79
Depreciation
2,301.73
2,406.86
2,458.17
2,200.76
2,284.11
1,174.45
741.35
Profit Before Tax
9,570.25
1,866.13
1,365.01
9,876.54
19,765.53
16,275.59
15,270.24
Tax
1,607.90
359.06
204.29
1,963.22
2,792.67
1,258.77
2,766.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,290.26
1,190.59
916.97
6,251.52
13,408.55
12,313.79
9,885.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,290.26
1,190.59
916.97
6,251.52
13,408.55
12,313.79
9,885.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,290.26
1,190.59
916.97
6,251.52
13,408.55
12,313.79
9,885.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,93,532.94
2,87,232.29
2,87,386.92
2,92,045.61
2,87,696.59
2,84,358.10
2,83,257.89
Earnings per share (EPS)
436.26
82.57
63.6
433.57
929.94
854.01
1047.89
Diluted Earnings per share
436.26
82.57
63.6
433.57
929.94
854.01
1047.89
Operating Profit Margin (Excl OI)
42.45%
-0.69%
-2.64%
12.39%
11.14%
6.58%
9.97%
Gross Profit Margin
49.77%
28.59%
28.13%
14.84%
18.07%
12.05%
13.03%
PAT Margin
26.37%
7.97%
6.75%
7.68%
10.99%
8.5%
8.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 59.58% vs 9.98% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 428.33% vs 29.84% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 439.36% vs 9.78% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 224.83% vs 0.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Cho Lon Real Estate JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
23,852.06
0
23,852.06
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,852.06
0
23,852.06
Raw Material Cost
6,567.31
0
6,567.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
5,742.46
0
5,742.46
Power Cost
0
0
0.00
Manufacturing Expenses
933.94
0
933.94
Selling and Distribution Expenses
7,152.59
0
7,152.59
Other Expenses
-667.64
0.00
-667.64
Total Expenditure (Excl Depreciation)
13,719.90
0
13,719.90
Operating Profit (PBDIT) excl Other Income
10,132.16
0.00
10,132.16
Other Income
378.03
0
378.03
Operating Profit (PBDIT)
12,805.92
0
12,805.92
Interest
933.94
0
933.94
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
17,284.75
0
17,284.75
Depreciation
2,301.73
0
2,301.73
Profit Before Tax
9,570.25
0
9,570.25
Tax
1,607.90
0
1,607.90
Provisions and contingencies
0
0
0.00
Profit After Tax
6,290.26
0
6,290.26
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,290.26
0
6,290.26
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,290.26
0
6,290.26
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
2,93,532.94
0
2,93,532.94
Earnings per share (EPS)
436.26
0
436.26
Diluted Earnings per share
436.26
0
436.26
Operating Profit Margin (Excl OI)
42.45%
0%
0.00
42.45%
Gross Profit Margin
49.77%
0%
0.00
49.77%
PAT Margin
26.37%
0%
0.00
26.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,385.21 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 59.58% vs 9.98% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 629.03 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 428.33% vs 29.84% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,242.79 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 439.36% vs 9.78% in Dec 2024

Annual - Interest
Interest 93.39 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 224.83% vs 0.00% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.45%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024