Choice Intl.

  • Market Cap: Small Cap
  • Industry: Holding Company
  • ISIN: INE102B01014
  • NSEID: CHOICEIN
  • BSEID: 531358
INR
766.00
-14.7 (-1.88%)
BSENSE

Dec 05

BSE+NSE Vol: 10.08 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
910.38
750.68
389.19
271.82
168.74
126.96
127.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
910.38
750.68
389.19
271.82
168.74
126.96
127.06
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
27.04
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
-7.49
Employee Cost
273.97
221.05
108.96
56.95
41.94
47.46
43.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
112.36
76.48
26.97
21.83
Selling and Distribution Expenses
351.81
310.51
177.54
24.30
16.03
0.00
0.00
Other Expenses
0.00
0.01
0.00
0.00
0.00
18.96
17.97
Total Expenditure (Excl Depreciation)
625.78
531.57
286.50
193.61
134.45
93.39
102.99
Operating Profit (PBDIT) excl Other Income
284.60
219.11
102.69
78.21
34.29
33.57
24.07
Other Income
11.29
8.65
5.98
14.14
7.07
5.40
4.35
Operating Profit (PBDIT)
295.89
227.76
108.67
92.35
41.36
38.97
28.42
Interest
66.09
40.37
21.92
15.33
15.46
17.30
20.32
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
229.80
187.39
86.75
77.02
25.90
21.67
8.10
Depreciation
8.50
6.60
4.80
3.38
3.09
3.46
3.58
Profit Before Tax
221.30
180.80
81.95
73.64
22.82
18.20
4.52
Tax
58.58
49.94
21.88
20.03
6.11
5.77
1.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
162.71
130.86
60.07
53.60
16.71
12.43
3.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
162.71
130.86
60.07
53.60
16.71
12.43
3.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
-2.91
Minority Interest
-6.18
-2.00
0.31
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
156.54
128.86
60.38
53.60
16.71
12.43
0.42
Equity Capital
199.66
199.38
99.51
49.76
28.57
20.00
20.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
786.08
390.34
336.08
318.53
192.76
151.50
104.90
Earnings per share (EPS)
7.84
6.46
3.03
10.77
4.9
6.21
0.21
Diluted Earnings per share
7.99
6.52
6.01
13.84
5.11
5.86
0.21
Operating Profit Margin (Excl OI)
31.26%
29.19%
26.39%
28.77%
20.32%
26.44%
18.94%
Gross Profit Margin
25.24%
24.96%
22.29%
28.33%
15.35%
17.07%
6.37%
PAT Margin
17.87%
17.43%
15.43%
19.72%
9.9%
9.79%
2.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 21.27% vs 92.88% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 21.48% vs 113.42% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 29.89% vs 113.37% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 63.71% vs 84.17% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Choice Intl. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
910.38
248.09
662.29
266.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
910.38
248.09
662.29
266.96%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
273.97
10.23
263.74
2,578.10%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
351.81
1.70
350.11
20,594.71%
Other Expenses
0.00
2.12
-2.12
-100.00%
Total Expenditure (Excl Depreciation)
625.78
14.05
611.73
4,353.95%
Operating Profit (PBDIT) excl Other Income
284.60
234.04
50.56
21.60%
Other Income
11.29
0.00
11.29
Operating Profit (PBDIT)
295.89
234.04
61.85
26.43%
Interest
66.09
0.00
66.09
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
229.80
234.04
-4.24
-1.81%
Depreciation
8.50
0.00
8.50
Profit Before Tax
221.30
234.04
-12.74
-5.44%
Tax
58.58
59.34
-0.76
-1.28%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
162.71
174.70
-11.99
-6.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
162.71
174.70
-11.99
-6.86%
Share in Profit of Associates
0.00
21.13
-21.13
-100.00%
Minority Interest
-6.18
0.00
-6.18
Other related items
0.00
0.00
0.00
Consolidated Net Profit
156.54
195.83
-39.29
-20.06%
Equity Capital
199.66
11.10
188.56
1,698.74%
Face Value
10.00
10.00
0.00
Reserves
786.08
31,299.35
-30,513.27
-97.49%
Earnings per share (EPS)
7.84
176.42
-168.58
-95.56%
Diluted Earnings per share
7.99
176.43
-168.44
-95.47%
Operating Profit Margin (Excl OI)
31.26%
94.34%
0.00
-63.08%
Gross Profit Margin
25.24%
94.34%
0.00
-69.10%
PAT Margin
17.87%
70.42%
0.00
-52.55%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 910.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.27% vs 92.88% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 156.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.48% vs 113.42% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 284.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.89% vs 113.37% in Mar 2024

Annual - Interest
Interest 66.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 63.71% vs 84.17% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.26%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024